[SCIPACK] YoY TTM Result on 31-Mar-2019

Stock
[SCIPACK] SCIENTEX PACKAGING (AYER KEROH) BERHAD
Announcement Date
14-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Mar-2019
Profit Trend
QoQ- 150.63%
YoY- -61.33%
Quarter Report
Latest QR
Upcoming QR
SCIPACK's Result
SCIPACK's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 30/04/18 31/07/18 CAGR
Revenue 436,836 399,272 207,695 106,373 734.62%
PBT 14,460 36,849 21,660 6,274 250.49%
Tax -2,540 -8,459 -5,390 -1,261 186.28%
NP 11,920 28,390 16,270 5,013 267.31%
-
NP to SH 10,311 26,666 15,119 4,651 230.63%
-
Tax Rate 17.57% 22.96% 24.88% 20.10% -
Total Cost 424,916 370,882 191,425 101,360 760.86%
-
Net Worth 196,408 203,280 0 199,933 -2.63%
Dividend
31/03/19 31/03/18 30/04/18 31/07/18 CAGR
Div 7,532 14,744 8,022 2,622 387.93%
Div Payout % 73.05% 55.29% 53.07% 56.38% -
Equity
31/03/19 31/03/18 30/04/18 31/07/18 CAGR
Net Worth 196,408 203,280 0 199,933 -2.63%
NOSH 327,898 327,898 327,872 327,760 0.06%
Ratio Analysis
31/03/19 31/03/18 30/04/18 31/07/18 CAGR
NP Margin 2.73% 7.11% 7.83% 4.71% -
ROE 5.25% 13.12% 0.00% 2.33% -
Per Share
31/03/19 31/03/18 30/04/18 31/07/18 CAGR
RPS 133.45 121.78 63.35 32.45 736.41%
EPS 3.15 8.13 4.61 1.42 230.93%
DPS 2.30 4.50 2.45 0.80 388.54%
NAPS 0.60 0.62 0.00 0.61 -2.45%
Adjusted Per Share Value based on latest NOSH - 327,898
31/03/19 31/03/18 30/04/18 31/07/18 CAGR
RPS 125.20 114.43 59.53 30.49 734.51%
EPS 2.96 7.64 4.33 1.33 232.56%
DPS 2.16 4.23 2.30 0.75 389.81%
NAPS 0.5629 0.5826 0.00 0.573 -2.63%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 30/04/18 31/07/18 CAGR
Date 29/03/19 30/03/18 30/04/18 31/07/18 -
Price 1.63 2.30 2.23 2.04 -
P/RPS 1.22 1.89 3.52 6.29 -91.48%
P/EPS 51.75 28.28 48.36 143.76 -78.44%
EY 1.93 3.54 2.07 0.70 358.77%
DY 1.41 1.96 1.10 0.39 589.25%
P/NAPS 2.72 3.71 0.00 3.34 -26.54%
Price Multiplier on Announcement Date
31/03/19 31/03/18 30/04/18 31/07/18 CAGR
Date 14/05/19 14/05/18 - - -
Price 2.20 2.23 0.00 0.00 -
P/RPS 1.65 1.83 0.00 0.00 -
P/EPS 69.84 27.42 0.00 0.00 -
EY 1.43 3.65 0.00 0.00 -
DY 1.05 2.02 0.00 0.00 -
P/NAPS 3.67 3.60 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment