[ATAIMS] YoY Cumulative Quarter Result on 30-Jun-2020 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -77.33%
YoY- -27.73%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 82,247 387,359 893,052 743,993 836,109 576,758 27,844 19.77%
PBT -17,596 -12,252 30,886 22,647 32,639 39,098 -2,222 41.15%
Tax -821 -3,015 -7,499 -4,890 -8,067 -8,542 -5 133.91%
NP -18,417 -15,267 23,387 17,757 24,572 30,556 -2,227 42.18%
-
NP to SH -18,392 -15,250 23,380 17,757 24,572 30,556 -2,227 42.15%
-
Tax Rate - - 24.28% 21.59% 24.72% 21.85% - -
Total Cost 100,664 402,626 869,665 726,236 811,537 546,202 30,071 22.29%
-
Net Worth 469,116 721,718 817,947 686,491 650,360 447,337 43,306 48.72%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 469,116 721,718 817,947 686,491 650,360 447,337 43,306 48.72%
NOSH 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,147,019 104,553 50.25%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -22.39% -3.94% 2.62% 2.39% 2.94% 5.30% -8.00% -
ROE -3.92% -2.11% 2.86% 2.59% 3.78% 6.83% -5.14% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 6.84 32.20 74.24 61.77 69.42 50.28 26.63 -20.26%
EPS -1.53 -1.27 1.94 1.47 2.04 2.66 -2.13 -5.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.60 0.68 0.57 0.54 0.39 0.4142 -0.99%
Adjusted Per Share Value based on latest NOSH - 1,204,370
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 6.83 32.15 74.12 61.75 69.40 47.87 2.31 19.79%
EPS -1.53 -1.27 1.94 1.47 2.04 2.54 -0.18 42.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3894 0.599 0.6789 0.5698 0.5398 0.3713 0.0359 48.75%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.255 0.295 2.45 1.25 1.58 1.43 1.31 -
P/RPS 3.73 0.92 3.30 2.02 2.28 2.84 4.92 -4.50%
P/EPS -16.68 -23.27 126.05 84.78 77.44 53.68 -61.50 -19.53%
EY -6.00 -4.30 0.79 1.18 1.29 1.86 -1.63 24.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.49 3.60 2.19 2.93 3.67 3.16 -23.15%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 24/08/22 26/08/21 25/08/20 27/08/19 28/08/18 23/08/17 -
Price 0.255 0.295 2.70 1.35 1.44 1.51 1.25 -
P/RPS 3.73 0.92 3.64 2.19 2.07 3.00 4.69 -3.74%
P/EPS -16.68 -23.27 138.91 91.56 70.58 56.68 -58.69 -18.90%
EY -6.00 -4.30 0.72 1.09 1.42 1.76 -1.70 23.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.49 3.97 2.37 2.67 3.87 3.02 -22.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment