[ATAIMS] YoY Cumulative Quarter Result on 30-Jun-2018 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -66.97%
YoY- 1472.07%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 893,052 743,993 836,109 576,758 27,844 24,005 22,715 84.29%
PBT 30,886 22,647 32,639 39,098 -2,222 461 160 140.21%
Tax -7,499 -4,890 -8,067 -8,542 -5 0 230 -
NP 23,387 17,757 24,572 30,556 -2,227 461 390 97.71%
-
NP to SH 23,380 17,757 24,572 30,556 -2,227 461 390 97.70%
-
Tax Rate 24.28% 21.59% 24.72% 21.85% - 0.00% -143.75% -
Total Cost 869,665 726,236 811,537 546,202 30,071 23,544 22,325 84.01%
-
Net Worth 817,947 686,491 650,360 447,337 43,306 56,744 54,115 57.17%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 817,947 686,491 650,360 447,337 43,306 56,744 54,115 57.17%
NOSH 1,204,370 1,204,370 1,204,370 1,147,019 104,553 104,772 105,405 50.02%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 2.62% 2.39% 2.94% 5.30% -8.00% 1.92% 1.72% -
ROE 2.86% 2.59% 3.78% 6.83% -5.14% 0.81% 0.72% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 74.24 61.77 69.42 50.28 26.63 22.91 21.55 22.87%
EPS 1.94 1.47 2.04 2.66 -2.13 0.44 0.37 31.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.57 0.54 0.39 0.4142 0.5416 0.5134 4.79%
Adjusted Per Share Value based on latest NOSH - 1,147,019
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 74.12 61.75 69.40 47.87 2.31 1.99 1.89 84.21%
EPS 1.94 1.47 2.04 2.54 -0.18 0.04 0.03 100.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6789 0.5698 0.5398 0.3713 0.0359 0.0471 0.0449 57.18%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.45 1.25 1.58 1.43 1.31 0.365 0.26 -
P/RPS 3.30 2.02 2.28 2.84 4.92 1.59 1.21 18.18%
P/EPS 126.05 84.78 77.44 53.68 -61.50 82.95 70.27 10.21%
EY 0.79 1.18 1.29 1.86 -1.63 1.21 1.42 -9.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.60 2.19 2.93 3.67 3.16 0.67 0.51 38.46%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 25/08/20 27/08/19 28/08/18 23/08/17 26/08/16 24/08/15 -
Price 2.70 1.35 1.44 1.51 1.25 0.355 0.285 -
P/RPS 3.64 2.19 2.07 3.00 4.69 1.55 1.32 18.40%
P/EPS 138.91 91.56 70.58 56.68 -58.69 80.68 77.03 10.31%
EY 0.72 1.09 1.42 1.76 -1.70 1.24 1.30 -9.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.97 2.37 2.67 3.87 3.02 0.66 0.56 38.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment