[ATAIMS] YoY Annualized Quarter Result on 30-Jun-2020 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -9.33%
YoY- -27.73%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 328,988 1,549,436 3,572,208 2,975,972 3,344,436 2,307,032 111,376 19.77%
PBT -70,384 -49,008 123,544 90,588 130,556 156,392 -8,888 41.15%
Tax -3,284 -12,060 -29,996 -19,560 -32,268 -34,168 -20 133.91%
NP -73,668 -61,068 93,548 71,028 98,288 122,224 -8,908 42.18%
-
NP to SH -73,568 -61,000 93,520 71,028 98,288 122,224 -8,908 42.15%
-
Tax Rate - - 24.28% 21.59% 24.72% 21.85% - -
Total Cost 402,656 1,610,504 3,478,660 2,904,944 3,246,148 2,184,808 120,284 22.29%
-
Net Worth 469,116 721,718 817,947 686,491 650,360 447,337 43,306 48.72%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 469,116 721,718 817,947 686,491 650,360 447,337 43,306 48.72%
NOSH 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,147,019 104,553 50.25%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -22.39% -3.94% 2.62% 2.39% 2.94% 5.30% -8.00% -
ROE -15.68% -8.45% 11.43% 10.35% 15.11% 27.32% -20.57% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 27.35 128.81 296.98 247.10 277.69 201.13 106.52 -20.26%
EPS -6.12 -5.08 7.76 5.88 8.16 10.64 -8.52 -5.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.60 0.68 0.57 0.54 0.39 0.4142 -0.99%
Adjusted Per Share Value based on latest NOSH - 1,204,370
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 27.31 128.60 296.50 247.01 277.59 191.49 9.24 19.78%
EPS -6.11 -5.06 7.76 5.90 8.16 10.14 -0.74 42.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3894 0.599 0.6789 0.5698 0.5398 0.3713 0.0359 48.75%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.255 0.295 2.45 1.25 1.58 1.43 1.31 -
P/RPS 0.93 0.23 0.82 0.51 0.57 0.71 1.23 -4.55%
P/EPS -4.17 -5.82 31.51 21.20 19.36 13.42 -15.38 -19.54%
EY -23.98 -17.19 3.17 4.72 5.17 7.45 -6.50 24.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.49 3.60 2.19 2.93 3.67 3.16 -23.15%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 24/08/22 26/08/21 25/08/20 27/08/19 28/08/18 23/08/17 -
Price 0.255 0.295 2.70 1.35 1.44 1.51 1.25 -
P/RPS 0.93 0.23 0.91 0.55 0.52 0.75 1.17 -3.75%
P/EPS -4.17 -5.82 34.73 22.89 17.65 14.17 -14.67 -18.90%
EY -23.98 -17.19 2.88 4.37 5.67 7.06 -6.82 23.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.49 3.97 2.37 2.67 3.87 3.02 -22.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment