[ATAIMS] QoQ Quarter Result on 30-Jun-2020 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 579.3%
YoY- -27.73%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 967,978 1,172,122 1,337,721 743,993 719,207 865,083 931,857 2.56%
PBT 30,956 70,751 67,685 22,647 3,403 30,113 40,643 -16.58%
Tax -4,014 -17,440 -15,394 -4,890 -789 -10,010 -9,596 -44.03%
NP 26,942 53,311 52,291 17,757 2,614 20,103 31,047 -9.01%
-
NP to SH 26,942 53,311 52,291 17,757 2,614 20,103 31,047 -9.01%
-
Tax Rate 12.97% 24.65% 22.74% 21.59% 23.19% 33.24% 23.61% -
Total Cost 941,036 1,118,811 1,285,430 726,236 716,593 844,980 900,810 2.95%
-
Net Worth 793,890 757,804 733,966 686,491 674,447 662,404 650,360 14.20%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 793,890 757,804 733,966 686,491 674,447 662,404 650,360 14.20%
NOSH 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 1,204,370 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 2.78% 4.55% 3.91% 2.39% 0.36% 2.32% 3.33% -
ROE 3.39% 7.03% 7.12% 2.59% 0.39% 3.03% 4.77% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 80.47 97.44 111.18 61.77 59.72 71.83 77.37 2.65%
EPS 2.24 4.43 4.35 1.47 0.22 1.67 2.58 -8.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.63 0.61 0.57 0.56 0.55 0.54 14.30%
Adjusted Per Share Value based on latest NOSH - 1,204,370
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 80.37 97.32 111.07 61.77 59.72 71.83 77.37 2.56%
EPS 2.24 4.43 4.34 1.47 0.22 1.67 2.58 -8.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6592 0.6292 0.6094 0.57 0.56 0.55 0.54 14.20%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 2.92 2.38 1.75 1.25 0.82 1.74 1.33 -
P/RPS 3.63 2.44 1.57 2.02 1.37 2.42 1.72 64.45%
P/EPS 130.37 53.70 40.27 84.78 377.81 104.24 51.59 85.42%
EY 0.77 1.86 2.48 1.18 0.26 0.96 1.94 -45.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.42 3.78 2.87 2.19 1.46 3.16 2.46 47.74%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 23/02/21 28/10/20 25/08/20 29/06/20 26/02/20 21/11/19 -
Price 2.50 2.84 2.22 1.35 1.28 1.59 1.69 -
P/RPS 3.11 2.91 2.00 2.19 2.14 2.21 2.18 26.69%
P/EPS 111.62 64.08 51.08 91.56 589.75 95.26 65.56 42.53%
EY 0.90 1.56 1.96 1.09 0.17 1.05 1.53 -29.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.79 4.51 3.64 2.37 2.29 2.89 3.13 13.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment