[KYM] YoY Cumulative Quarter Result on 31-Oct-2012 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
20-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Oct-2012 [#3]
Profit Trend
QoQ- 257.85%
YoY- 476.39%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Cumulative Result
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Revenue 74,579 73,432 69,865 66,526 57,409 141,598 44,591 8.94%
PBT -1,330 -856 873 1,846 -380 13,220 -8,346 -26.35%
Tax -300 -5 -121 -88 -146 7,118 2,196 -
NP -1,630 -861 752 1,758 -526 20,338 -6,150 -19.84%
-
NP to SH -1,630 -861 -3,080 1,961 -521 13,126 -4,020 -13.96%
-
Tax Rate - - 13.86% 4.77% - -53.84% - -
Total Cost 76,209 74,293 69,113 64,768 57,935 121,260 50,741 7.01%
-
Net Worth 9,143,274 2 64,490 74,468 10,198,297 71,415 19,490 178.61%
Dividend
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Net Worth 9,143,274 2 64,490 74,468 10,198,297 71,415 19,490 178.61%
NOSH 149,889 149,889 111,191 124,113 110,851 90,399 81,212 10.74%
Ratio Analysis
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
NP Margin -2.19% -1.17% 1.08% 2.64% -0.92% 14.36% -13.79% -
ROE -0.02% -37,829.53% -4.78% 2.63% -0.01% 18.38% -20.63% -
Per Share
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 49.76 2,031,876.00 62.83 53.60 51.79 156.64 54.91 -1.62%
EPS -1.09 -23.81 -2.77 1.58 -0.47 14.52 -4.95 -22.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 61.00 0.63 0.58 0.60 92.00 0.79 0.24 151.57%
Adjusted Per Share Value based on latest NOSH - 125,044
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 47.96 47.22 44.93 42.78 36.92 91.06 28.68 8.94%
EPS -1.05 -0.55 -1.98 1.26 -0.34 8.44 -2.59 -13.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 58.7992 0.00 0.4147 0.4789 65.5839 0.4593 0.1253 178.63%
Price Multiplier on Financial Quarter End Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 -
Price 0.50 0.68 1.00 1.08 1.58 1.84 0.62 -
P/RPS 1.00 0.00 1.59 2.01 3.05 1.17 1.13 -2.01%
P/EPS -45.98 0.00 -36.10 68.35 -336.17 12.67 -12.53 24.18%
EY -2.17 -35,035.32 -2.77 1.46 -0.30 7.89 -7.98 -19.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.08 1.72 1.80 0.02 2.33 2.58 -60.34%
Price Multiplier on Announcement Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 22/12/15 18/12/14 20/12/13 20/12/12 23/12/11 22/12/10 23/12/09 -
Price 0.475 0.58 1.02 0.92 1.55 2.84 0.62 -
P/RPS 0.95 0.00 1.62 1.72 2.99 1.81 1.13 -2.84%
P/EPS -43.68 0.00 -36.82 58.23 -329.79 19.56 -12.53 23.12%
EY -2.29 -41,075.90 -2.72 1.72 -0.30 5.11 -7.98 -18.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.92 1.76 1.53 0.02 3.59 2.58 -60.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment