[KYM] YoY TTM Result on 31-Oct-2012 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
20-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Oct-2012 [#3]
Profit Trend
QoQ- 39.38%
YoY- -148.39%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Revenue 100,502 94,215 92,268 87,271 75,494 251,968 55,868 10.27%
PBT -3,841 11,387 1,817 -5,334 6,378 28,574 -14,855 -20.17%
Tax 122 -3,629 -4,294 102 1,033 14,236 3,117 -41.71%
NP -3,719 7,758 -2,477 -5,232 7,411 42,810 -11,738 -17.42%
-
NP to SH -3,719 6,861 -5,494 -2,659 5,495 28,486 -8,983 -13.66%
-
Tax Rate - 31.87% 236.32% - -16.20% -49.82% - -
Total Cost 104,221 86,457 94,745 92,503 68,083 209,158 67,606 7.47%
-
Net Worth 9,143,274 2 64,451 75,026 9,961,379 71,378 19,542 178.49%
Dividend
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Net Worth 9,143,274 2 64,451 75,026 9,961,379 71,378 19,542 178.49%
NOSH 149,889 149,889 111,122 125,044 108,275 90,352 81,428 10.69%
Ratio Analysis
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
NP Margin -3.70% 8.23% -2.68% -6.00% 9.82% 16.99% -21.01% -
ROE -0.04% 301,449.90% -8.52% -3.54% 0.06% 39.91% -45.97% -
Per Share
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 67.05 2,606,945.20 83.03 69.79 69.72 278.87 68.61 -0.38%
EPS -2.48 189,845.05 -4.94 -2.13 5.08 31.53 -11.03 -22.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 61.00 0.63 0.58 0.60 92.00 0.79 0.24 151.57%
Adjusted Per Share Value based on latest NOSH - 125,044
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 65.86 61.74 60.46 57.19 49.47 165.11 36.61 10.27%
EPS -2.44 4.50 -3.60 -1.74 3.60 18.67 -5.89 -13.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 59.9159 0.00 0.4223 0.4916 65.277 0.4677 0.1281 178.48%
Price Multiplier on Financial Quarter End Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 -
Price 0.50 0.68 1.00 1.08 1.58 1.84 0.62 -
P/RPS 0.75 0.00 1.20 1.55 2.27 0.66 0.90 -2.99%
P/EPS -20.15 0.00 -20.23 -50.79 31.13 5.84 -5.62 23.70%
EY -4.96 279,183.88 -4.94 -1.97 3.21 17.13 -17.79 -19.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.08 1.72 1.80 0.02 2.33 2.58 -60.34%
Price Multiplier on Announcement Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 22/12/15 18/12/14 20/12/13 20/12/12 23/12/11 22/12/10 23/12/09 -
Price 0.475 0.58 1.02 0.92 1.55 2.84 0.62 -
P/RPS 0.71 0.00 1.23 1.32 2.22 1.02 0.90 -3.87%
P/EPS -19.14 0.00 -20.63 -43.26 30.54 9.01 -5.62 22.64%
EY -5.22 327,319.06 -4.85 -2.31 3.27 11.10 -17.79 -18.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.92 1.76 1.53 0.02 3.59 2.58 -60.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment