[NOMAD] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 176.03%
YoY- -81.32%
Quarter Report
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 46,261 18,403 15,122 15,046 75,599 43,094 -0.07%
PBT 9,896 7 -1,337 1,786 10,512 5,150 -0.68%
Tax -3,567 -171 1,337 -450 -3,359 0 -100.00%
NP 6,329 -164 0 1,336 7,153 5,150 -0.21%
-
NP to SH 6,329 -164 -1,996 1,336 7,153 5,150 -0.21%
-
Tax Rate 36.04% 2,442.86% - 25.20% 31.95% 0.00% -
Total Cost 39,932 18,567 15,122 13,710 68,446 37,944 -0.05%
-
Net Worth 200,566 192,114 190,728 151,970 215,794 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 200,566 192,114 190,728 151,970 215,794 0 -100.00%
NOSH 222,852 234,285 221,777 166,999 109,540 84,288 -1.01%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 13.68% -0.89% 0.00% 8.88% 9.46% 11.95% -
ROE 3.16% -0.09% -1.05% 0.88% 3.31% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 20.76 7.85 6.82 9.01 69.01 51.13 0.95%
EPS 2.84 -0.07 -0.90 0.80 6.53 6.11 0.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.82 0.86 0.91 1.97 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 170,400
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 20.72 8.24 6.77 6.74 33.86 19.30 -0.07%
EPS 2.83 -0.07 -0.89 0.60 3.20 2.31 -0.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8983 0.8605 0.8543 0.6807 0.9665 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.83 0.66 0.96 0.94 2.15 0.00 -
P/RPS 4.00 8.40 14.08 10.43 3.12 0.00 -100.00%
P/EPS 29.23 -942.86 -106.67 117.50 32.92 0.00 -100.00%
EY 3.42 -0.11 -0.94 0.85 3.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.80 1.12 1.03 1.09 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 29/08/03 27/09/02 30/08/01 30/08/00 - -
Price 0.76 1.00 0.81 1.19 2.12 0.00 -
P/RPS 3.66 12.73 11.88 13.21 3.07 0.00 -100.00%
P/EPS 26.76 -1,428.57 -90.00 148.75 32.47 0.00 -100.00%
EY 3.74 -0.07 -1.11 0.67 3.08 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.22 0.94 1.31 1.08 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment