[NOMAD] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[NOMAD] THE NOMAD GROUP BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 38.02%
YoY- -81.32%
Quarter Report
Latest QR
Upcoming QR
NOMAD's Result
NOMAD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 31,152 32,232 32,468 30,092 29,136 97,462 108,425 -56.49%
PBT -6,476 1,584 1,018 3,572 3,720 -19,860 9,800 -
Tax 6,476 -556 -1,018 -900 -1,784 41,453 -3,402 -
NP 0 1,028 0 2,672 1,936 21,593 6,397 -
-
NP to SH -8,220 1,028 -197 2,672 1,936 21,593 6,397 -
-
Tax Rate - 35.10% 100.00% 25.20% 47.96% - 34.71% -
Total Cost 31,152 31,204 32,468 27,420 27,200 75,869 102,028 -54.68%
-
Net Worth 203,266 176,505 166,499 151,970 153,741 172,744 185,538 6.27%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 13,577 - - - - - -
Div Payout % - 1,320.75% - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 203,266 176,505 166,499 151,970 153,741 172,744 185,538 6.27%
NOSH 223,369 193,962 184,999 166,999 142,352 127,017 118,177 52.93%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 3.19% 0.00% 8.88% 6.64% 22.16% 5.90% -
ROE -4.04% 0.58% -0.12% 1.76% 1.26% 12.50% 3.45% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 13.95 16.62 17.55 18.02 20.47 76.73 91.75 -71.54%
EPS -3.68 0.53 -0.11 1.60 1.36 -17.00 5.41 -
DPS 0.00 7.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.91 0.90 0.91 1.08 1.36 1.57 -30.50%
Adjusted Per Share Value based on latest NOSH - 170,400
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 13.95 14.44 14.54 13.48 13.05 43.65 48.56 -56.49%
EPS -3.68 0.46 -0.09 1.20 0.87 9.67 2.87 -
DPS 0.00 6.08 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9104 0.7906 0.7457 0.6807 0.6886 0.7737 0.831 6.27%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.00 0.96 0.81 0.94 0.95 1.12 1.35 -
P/RPS 7.17 5.78 4.62 5.22 4.64 1.46 1.47 187.88%
P/EPS -27.17 181.13 -759.38 58.75 69.85 6.59 24.94 -
EY -3.68 0.55 -0.13 1.70 1.43 15.18 4.01 -
DY 0.00 7.29 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.05 0.90 1.03 0.88 0.82 0.86 17.84%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 30/04/01 28/02/01 30/11/00 -
Price 1.08 0.90 1.01 1.19 0.92 1.13 1.47 -
P/RPS 7.74 5.42 5.75 6.60 4.49 1.47 1.60 186.30%
P/EPS -29.35 169.81 -946.88 74.38 67.65 6.65 27.16 -
EY -3.41 0.59 -0.11 1.34 1.48 15.04 3.68 -
DY 0.00 7.78 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.99 1.12 1.31 0.85 0.83 0.94 17.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment