[PERTAMA] YoY Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 80.82%
YoY- 65.68%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 157,699 73,670 73,664 71,986 72,269 69,248 68,156 13.75%
PBT -2,487 342 1,122 3,243 2,086 1,422 3,914 -
Tax -1,123 0 -410 -829 -629 -204 -499 13.27%
NP -3,610 342 712 2,414 1,457 1,218 3,415 -
-
NP to SH -3,610 342 712 2,414 1,457 1,218 3,415 -
-
Tax Rate - 0.00% 36.54% 25.56% 30.15% 14.35% 12.75% -
Total Cost 161,309 73,328 72,952 69,572 70,812 68,030 64,741 15.05%
-
Net Worth 358,828 0 195,800 181,050 187,328 162,399 160,705 13.13%
Dividend
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 358,828 0 195,800 181,050 187,328 162,399 160,705 13.13%
NOSH 394,899 1,710,000 1,780,000 2,011,666 2,081,428 2,030,000 2,008,823 -22.11%
Ratio Analysis
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -2.29% 0.46% 0.97% 3.35% 2.02% 1.76% 5.01% -
ROE -1.01% 0.00% 0.36% 1.33% 0.78% 0.75% 2.13% -
Per Share
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 20.22 4.31 4.14 3.58 3.47 3.41 3.39 31.56%
EPS -0.46 0.02 0.04 0.12 0.07 0.06 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.00 0.11 0.09 0.09 0.08 0.08 30.82%
Adjusted Per Share Value based on latest NOSH - 2,157,999
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 38.94 18.19 18.19 17.77 17.84 17.10 16.83 13.75%
EPS -0.89 0.08 0.18 0.60 0.36 0.30 0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.886 0.00 0.4835 0.447 0.4625 0.401 0.3968 13.13%
Price Multiplier on Financial Quarter End Date
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/12/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.63 0.045 0.06 0.065 0.07 0.08 0.12 -
P/RPS 3.12 1.04 1.45 1.82 2.02 2.35 3.54 -1.92%
P/EPS -136.13 225.00 150.00 54.17 100.00 133.33 70.59 -
EY -0.73 0.44 0.67 1.85 1.00 0.75 1.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.00 0.55 0.72 0.78 1.00 1.50 -1.38%
Price Multiplier on Announcement Date
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 28/02/18 30/08/16 14/08/15 29/08/14 21/08/13 29/08/12 19/08/11 -
Price 0.52 0.05 0.05 0.07 0.07 0.08 0.10 -
P/RPS 2.57 1.16 1.21 1.96 2.02 2.35 2.95 -2.09%
P/EPS -112.36 250.00 125.00 58.33 100.00 133.33 58.82 -
EY -0.89 0.40 0.80 1.71 1.00 0.75 1.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.00 0.45 0.78 0.78 1.00 1.25 -1.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment