[PERTAMA] YoY Cumulative Quarter Result on 31-Dec-2017 [#2]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 8.54%
YoY- -277.57%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 952 8,620 58,468 157,699 73,670 73,664 71,986 -46.06%
PBT -1,418 -16 1,349 -2,487 342 1,122 3,243 -
Tax 10,557 4,457 -585 -1,123 0 -410 -829 -
NP 9,139 4,441 764 -3,610 342 712 2,414 20.92%
-
NP to SH 6,210 4,441 764 -3,610 342 712 2,414 14.43%
-
Tax Rate - - 43.37% - 0.00% 36.54% 25.56% -
Total Cost -8,187 4,179 57,704 161,309 73,328 72,952 69,572 -
-
Net Worth 138,675 110,571 181,653 358,828 0 195,800 181,050 -3.73%
Dividend
30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 138,675 110,571 181,653 358,828 0 195,800 181,050 -3.73%
NOSH 433,360 394,899 394,899 394,899 1,710,000 1,780,000 2,011,666 -19.67%
Ratio Analysis
30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 959.98% 51.52% 1.31% -2.29% 0.46% 0.97% 3.35% -
ROE 4.48% 4.02% 0.42% -1.01% 0.00% 0.36% 1.33% -
Per Share
30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.22 2.18 14.81 20.22 4.31 4.14 3.58 -32.84%
EPS 1.43 1.12 0.19 -0.46 0.02 0.04 0.12 42.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.28 0.46 0.46 0.00 0.11 0.09 19.85%
Adjusted Per Share Value based on latest NOSH - 394,899
30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.22 1.97 13.34 35.99 16.81 16.81 16.43 -45.97%
EPS 1.42 1.01 0.17 -0.82 0.08 0.16 0.55 14.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3165 0.2523 0.4145 0.8188 0.00 0.4468 0.4132 -3.73%
Price Multiplier on Financial Quarter End Date
30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/21 31/12/19 31/12/18 29/12/17 30/06/16 30/06/15 30/06/14 -
Price 0.555 0.175 0.29 0.63 0.045 0.06 0.065 -
P/RPS 252.64 8.02 1.96 3.12 1.04 1.45 1.82 102.21%
P/EPS 38.73 15.56 149.90 -136.13 225.00 150.00 54.17 -4.67%
EY 2.58 6.43 0.67 -0.73 0.44 0.67 1.85 4.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 0.63 0.63 1.37 0.00 0.55 0.72 13.33%
Price Multiplier on Announcement Date
30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Date 18/08/21 28/02/20 28/02/19 28/02/18 30/08/16 14/08/15 29/08/14 -
Price 0.56 0.11 0.275 0.52 0.05 0.05 0.07 -
P/RPS 254.92 5.04 1.86 2.57 1.16 1.21 1.96 100.34%
P/EPS 39.08 9.78 142.14 -112.36 250.00 125.00 58.33 -5.55%
EY 2.56 10.22 0.70 -0.89 0.40 0.80 1.71 5.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 0.39 0.60 1.13 0.00 0.45 0.78 12.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment