[PERTAMA] YoY Cumulative Quarter Result on 31-Dec-2018 [#2]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -49.34%
YoY- 121.16%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
Revenue 6,311 952 8,620 58,468 157,699 73,670 73,664 -29.58%
PBT -2,562 -1,418 -16 1,349 -2,487 342 1,122 -
Tax 7,299 10,557 4,457 -585 -1,123 0 -410 -
NP 4,737 9,139 4,441 764 -3,610 342 712 31.06%
-
NP to SH 5,051 6,210 4,441 764 -3,610 342 712 32.27%
-
Tax Rate - - - 43.37% - 0.00% 36.54% -
Total Cost 1,574 -8,187 4,179 57,704 161,309 73,328 72,952 -42.16%
-
Net Worth 134,341 138,675 110,571 181,653 358,828 0 195,800 -5.23%
Dividend
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
Net Worth 134,341 138,675 110,571 181,653 358,828 0 195,800 -5.23%
NOSH 433,360 433,360 394,899 394,899 394,899 1,710,000 1,780,000 -18.26%
Ratio Analysis
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
NP Margin 75.06% 959.98% 51.52% 1.31% -2.29% 0.46% 0.97% -
ROE 3.76% 4.48% 4.02% 0.42% -1.01% 0.00% 0.36% -
Per Share
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
RPS 1.46 0.22 2.18 14.81 20.22 4.31 4.14 -13.82%
EPS 1.17 1.43 1.12 0.19 -0.46 0.02 0.04 61.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.32 0.28 0.46 0.46 0.00 0.11 15.93%
Adjusted Per Share Value based on latest NOSH - 394,899
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
RPS 1.56 0.24 2.13 14.44 38.94 18.19 18.19 -29.57%
EPS 1.25 1.53 1.10 0.19 -0.89 0.08 0.18 31.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3317 0.3424 0.273 0.4485 0.886 0.00 0.4835 -5.23%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
Date 30/06/22 30/06/21 31/12/19 31/12/18 29/12/17 30/06/16 30/06/15 -
Price 0.86 0.555 0.175 0.29 0.63 0.045 0.06 -
P/RPS 59.05 252.64 8.02 1.96 3.12 1.04 1.45 69.74%
P/EPS 73.79 38.73 15.56 149.90 -136.13 225.00 150.00 -9.63%
EY 1.36 2.58 6.43 0.67 -0.73 0.44 0.67 10.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 1.73 0.63 0.63 1.37 0.00 0.55 25.95%
Price Multiplier on Announcement Date
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
Date 24/08/22 18/08/21 28/02/20 28/02/19 28/02/18 30/08/16 14/08/15 -
Price 1.08 0.56 0.11 0.275 0.52 0.05 0.05 -
P/RPS 74.16 254.92 5.04 1.86 2.57 1.16 1.21 79.94%
P/EPS 92.66 39.08 9.78 142.14 -112.36 250.00 125.00 -4.18%
EY 1.08 2.56 10.22 0.70 -0.89 0.40 0.80 4.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.48 1.75 0.39 0.60 1.13 0.00 0.45 33.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment