[PERTAMA] YoY TTM Result on 31-Dec-2018 [#2]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -19.25%
YoY- 225.59%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
Revenue 14,033 950 53,926 118,265 157,699 185,635 161,519 -29.44%
PBT -27,625 -1,418 319 6,425 -2,488 3,230 1,966 -
Tax 9,608 10,557 -70,506 -1,890 -1,123 -1,517 -919 -
NP -18,017 9,139 -70,187 4,535 -3,611 1,713 1,047 -
-
NP to SH -14,827 6,210 -70,187 4,535 -3,611 1,713 1,047 -
-
Tax Rate - - 22,102.19% 29.42% - 46.97% 46.74% -
Total Cost 32,050 -8,189 124,113 113,730 161,310 183,922 160,472 -20.54%
-
Net Worth 134,341 138,675 110,571 181,653 358,828 0 213,950 -6.42%
Dividend
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
Net Worth 134,341 138,675 110,571 181,653 358,828 0 213,950 -6.42%
NOSH 433,360 433,360 394,899 394,899 394,899 2,046,666 1,945,000 -19.29%
Ratio Analysis
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
NP Margin -128.39% 962.00% -130.15% 3.83% -2.29% 0.92% 0.65% -
ROE -11.04% 4.48% -63.48% 2.50% -1.01% 0.00% 0.49% -
Per Share
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
RPS 3.24 0.22 13.66 29.95 20.22 9.07 8.30 -12.56%
EPS -3.42 1.43 -17.77 1.15 -0.46 0.08 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.32 0.28 0.46 0.46 0.00 0.11 15.93%
Adjusted Per Share Value based on latest NOSH - 394,899
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
RPS 3.20 0.22 12.31 26.99 35.99 42.36 36.86 -29.45%
EPS -3.38 1.42 -16.02 1.03 -0.82 0.39 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3066 0.3165 0.2523 0.4145 0.8188 0.00 0.4882 -6.42%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
Date 30/06/22 30/06/21 31/12/19 31/12/18 29/12/17 30/06/16 30/06/15 -
Price 0.86 0.555 0.175 0.29 0.63 0.045 0.06 -
P/RPS 26.56 253.17 1.28 0.97 3.12 0.50 0.72 67.36%
P/EPS -25.14 38.73 -0.98 25.25 -136.09 53.77 111.46 -
EY -3.98 2.58 -101.56 3.96 -0.73 1.86 0.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 1.73 0.63 0.63 1.37 0.00 0.55 25.95%
Price Multiplier on Announcement Date
30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 CAGR
Date 24/08/22 18/08/21 28/02/20 28/02/19 28/02/18 30/08/16 14/08/15 -
Price 1.08 0.56 0.11 0.275 0.52 0.05 0.05 -
P/RPS 33.35 255.45 0.81 0.92 2.57 0.55 0.60 77.45%
P/EPS -31.57 39.08 -0.62 23.95 -112.33 59.74 92.88 -
EY -3.17 2.56 -161.58 4.18 -0.89 1.67 1.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.48 1.75 0.39 0.60 1.13 0.00 0.45 33.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment