[PERTAMA] YoY Cumulative Quarter Result on 31-Mar-2006 [#4]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -3972.15%
YoY- -1793.74%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Cumulative Result
31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 48,949 62,658 61,850 58,241 58,464 59,365 62,218 -4.07%
PBT 6,774 3,042 -11,049 -25,557 1,623 1,081 8,648 -4.15%
Tax -794 -474 564 112 -121 -1,866 -1,833 -13.52%
NP 5,980 2,568 -10,485 -25,445 1,502 -785 6,815 -2.24%
-
NP to SH 5,977 2,575 -10,474 -25,440 1,502 -785 6,815 -2.25%
-
Tax Rate 11.72% 15.58% - - 7.46% 172.62% 21.20% -
Total Cost 42,969 60,090 72,335 83,686 56,962 60,150 55,403 -4.31%
-
Net Worth 100,007 79,810 78,277 84,503 108,545 106,709 109,718 -1.59%
Dividend
31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 100,007 79,810 78,277 84,503 108,545 106,709 109,718 -1.59%
NOSH 87,510 72,946 72,938 72,935 72,912 72,685 72,965 3.20%
Ratio Analysis
31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 12.22% 4.10% -16.95% -43.69% 2.57% -1.32% 10.95% -
ROE 5.98% 3.23% -13.38% -30.11% 1.38% -0.74% 6.21% -
Per Share
31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 55.93 85.90 84.80 79.85 80.18 81.67 85.27 -7.06%
EPS 6.83 3.53 -14.36 -34.88 2.06 -1.08 9.34 -5.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1428 1.0941 1.0732 1.1586 1.4887 1.4681 1.5037 -4.65%
Adjusted Per Share Value based on latest NOSH - 72,937
31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 11.17 14.30 14.11 13.29 13.34 13.55 14.20 -4.08%
EPS 1.36 0.59 -2.39 -5.81 0.34 -0.18 1.56 -2.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2282 0.1821 0.1786 0.1928 0.2477 0.2435 0.2504 -1.59%
Price Multiplier on Financial Quarter End Date
31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/12/08 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 2.00 1.40 2.36 3.00 2.50 2.96 2.32 -
P/RPS 0.00 1.63 2.78 3.76 3.12 3.62 2.72 -
P/EPS 29.28 39.66 -16.43 -8.60 121.36 -274.07 24.84 2.89%
EY 3.42 2.52 -6.08 -11.63 0.82 -0.36 4.03 -2.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.28 2.20 2.59 1.68 2.02 1.54 2.24%
Price Multiplier on Announcement Date
31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 26/02/09 29/05/08 31/05/07 31/05/06 30/05/05 28/05/04 30/05/03 -
Price 1.92 2.80 2.80 1.94 2.00 2.82 2.32 -
P/RPS 0.00 3.26 3.30 2.43 2.49 3.45 2.72 -
P/EPS 28.11 79.32 -19.50 -5.56 97.09 -261.11 24.84 2.17%
EY 3.56 1.26 -5.13 -17.98 1.03 -0.38 4.03 -2.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 2.56 2.61 1.67 1.34 1.92 1.54 1.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment