[PERTAMA] YoY Cumulative Quarter Result on 31-Mar-2005 [#4]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- 111.55%
YoY- 291.34%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 62,658 61,850 58,241 58,464 59,365 62,218 97,006 -7.01%
PBT 3,042 -11,049 -25,557 1,623 1,081 8,648 7,205 -13.37%
Tax -474 564 112 -121 -1,866 -1,833 -1,518 -17.61%
NP 2,568 -10,485 -25,445 1,502 -785 6,815 5,687 -12.39%
-
NP to SH 2,575 -10,474 -25,440 1,502 -785 6,815 5,687 -12.36%
-
Tax Rate 15.58% - - 7.46% 172.62% 21.20% 21.07% -
Total Cost 60,090 72,335 83,686 56,962 60,150 55,403 91,319 -6.73%
-
Net Worth 79,810 78,277 84,503 108,545 106,709 109,718 93,167 -2.54%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 79,810 78,277 84,503 108,545 106,709 109,718 93,167 -2.54%
NOSH 72,946 72,938 72,935 72,912 72,685 72,965 45,314 8.25%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 4.10% -16.95% -43.69% 2.57% -1.32% 10.95% 5.86% -
ROE 3.23% -13.38% -30.11% 1.38% -0.74% 6.21% 6.10% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 85.90 84.80 79.85 80.18 81.67 85.27 214.07 -14.10%
EPS 3.53 -14.36 -34.88 2.06 -1.08 9.34 12.55 -19.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0941 1.0732 1.1586 1.4887 1.4681 1.5037 2.056 -9.97%
Adjusted Per Share Value based on latest NOSH - 72,660
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 14.30 14.11 13.29 13.34 13.55 14.20 22.14 -7.02%
EPS 0.59 -2.39 -5.81 0.34 -0.18 1.56 1.30 -12.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1821 0.1786 0.1928 0.2477 0.2435 0.2504 0.2126 -2.54%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 1.40 2.36 3.00 2.50 2.96 2.32 5.24 -
P/RPS 1.63 2.78 3.76 3.12 3.62 2.72 2.45 -6.56%
P/EPS 39.66 -16.43 -8.60 121.36 -274.07 24.84 41.75 -0.85%
EY 2.52 -6.08 -11.63 0.82 -0.36 4.03 2.40 0.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 2.20 2.59 1.68 2.02 1.54 2.55 -10.84%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 29/05/08 31/05/07 31/05/06 30/05/05 28/05/04 30/05/03 31/05/02 -
Price 2.80 2.80 1.94 2.00 2.82 2.32 4.92 -
P/RPS 3.26 3.30 2.43 2.49 3.45 2.72 2.30 5.98%
P/EPS 79.32 -19.50 -5.56 97.09 -261.11 24.84 39.20 12.45%
EY 1.26 -5.13 -17.98 1.03 -0.38 4.03 2.55 -11.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 2.61 1.67 1.34 1.92 1.54 2.39 1.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment