[PERTAMA] YoY Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -9.47%
YoY- -1045.45%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Revenue 7,653 4,946 94,722 185,586 119,963 128,094 117,123 -28.87%
PBT -9,385 -1,414 2,086 -2,790 1,853 2,402 2,904 -
Tax 11,333 12,882 -1,130 -1,162 -770 -1,112 -1,100 -
NP 1,948 11,468 956 -3,952 1,083 1,290 1,804 0.96%
-
NP to SH 2,550 7,107 956 -3,952 1,083 1,290 1,804 4.41%
-
Tax Rate - - 54.17% - 41.55% 46.29% 37.88% -
Total Cost 5,705 -6,522 93,766 189,538 118,880 126,804 115,319 -31.30%
-
Net Worth 56,336 60,670 181,653 175,968 217,194 221,142 180,399 -13.53%
Dividend
30/09/22 30/09/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 56,336 60,670 181,653 175,968 217,194 221,142 180,399 -13.53%
NOSH 433,360 433,360 394,899 394,899 1,974,496 1,842,857 2,004,444 -17.41%
Ratio Analysis
30/09/22 30/09/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 25.45% 231.86% 1.01% -2.13% 0.90% 1.01% 1.54% -
ROE 4.53% 11.71% 0.53% -2.25% 0.50% 0.58% 1.00% -
Per Share
30/09/22 30/09/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
RPS 1.77 1.14 23.99 26.37 6.08 6.95 5.84 -13.85%
EPS 0.59 1.64 0.24 -0.56 0.05 0.07 0.09 26.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.46 0.25 0.11 0.12 0.09 4.70%
Adjusted Per Share Value based on latest NOSH - 394,899
30/09/22 30/09/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
RPS 1.75 1.13 21.62 42.35 27.38 29.23 26.73 -28.86%
EPS 0.58 1.62 0.22 -0.90 0.25 0.29 0.41 4.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1286 0.1385 0.4145 0.4016 0.4956 0.5046 0.4117 -13.52%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/22 30/09/21 29/03/19 30/03/18 30/09/16 30/09/15 30/09/14 -
Price 1.50 0.515 0.27 0.46 0.055 0.045 0.075 -
P/RPS 84.94 45.12 1.13 1.74 0.91 0.65 1.28 68.88%
P/EPS 254.92 31.40 111.53 -81.93 100.27 64.29 83.33 14.98%
EY 0.39 3.18 0.90 -1.22 1.00 1.56 1.20 -13.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.54 3.68 0.59 1.84 0.50 0.38 0.83 38.92%
Price Multiplier on Announcement Date
30/09/22 30/09/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Date 30/11/22 30/11/21 31/05/19 31/05/18 28/11/16 16/11/15 18/11/14 -
Price 1.78 0.50 0.24 0.44 0.095 0.045 0.065 -
P/RPS 100.79 43.81 1.00 1.67 1.56 0.65 1.11 75.62%
P/EPS 302.50 30.49 99.14 -78.37 173.20 64.29 72.22 19.59%
EY 0.33 3.28 1.01 -1.28 0.58 1.56 1.38 -16.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.69 3.57 0.52 1.76 0.86 0.38 0.72 44.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment