[PERTAMA] YoY TTM Result on 31-Mar-2018 [#3]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -19.97%
YoY- -405.29%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Revenue 11,381 4,811 126,632 155,788 177,498 170,812 168,175 -28.56%
PBT -34,452 351 7,465 -3,213 3,461 3,585 2,977 -
Tax 11,317 11,007 -2,435 -1,119 -1,585 -1,350 -1,621 -
NP -23,135 11,358 5,030 -4,332 1,876 2,235 1,356 -
-
NP to SH -18,225 7,457 5,030 -4,332 1,876 2,235 1,356 -
-
Tax Rate - -3,135.90% 32.62% - 45.80% 37.66% 54.45% -
Total Cost 34,516 -6,547 121,602 160,120 175,622 168,577 166,819 -17.86%
-
Net Worth 56,336 60,670 181,653 175,968 217,194 231,199 183,000 -13.68%
Dividend
30/09/22 30/09/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 56,336 60,670 181,653 175,968 217,194 231,199 183,000 -13.68%
NOSH 433,360 433,360 394,899 394,899 1,974,496 1,926,666 2,033,333 -17.56%
Ratio Analysis
30/09/22 30/09/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -203.28% 236.08% 3.97% -2.78% 1.06% 1.31% 0.81% -
ROE -32.35% 12.29% 2.77% -2.46% 0.86% 0.97% 0.74% -
Per Share
30/09/22 30/09/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
RPS 2.63 1.11 32.07 22.13 8.99 8.87 8.27 -13.33%
EPS -4.21 1.72 1.27 -0.62 0.10 0.12 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.46 0.25 0.11 0.12 0.09 4.70%
Adjusted Per Share Value based on latest NOSH - 394,899
30/09/22 30/09/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
RPS 2.81 1.19 31.27 38.47 43.83 42.18 41.52 -28.56%
EPS -4.50 1.84 1.24 -1.07 0.46 0.55 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1391 0.1498 0.4485 0.4345 0.5363 0.5709 0.4519 -13.68%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/22 30/09/21 29/03/19 30/03/18 30/09/16 30/09/15 30/09/14 -
Price 1.50 0.515 0.27 0.46 0.055 0.045 0.075 -
P/RPS 57.12 46.39 0.84 2.08 0.61 0.51 0.91 67.71%
P/EPS -35.67 29.93 21.20 -74.74 57.89 38.79 112.46 -
EY -2.80 3.34 4.72 -1.34 1.73 2.58 0.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.54 3.68 0.59 1.84 0.50 0.38 0.83 38.92%
Price Multiplier on Announcement Date
30/09/22 30/09/21 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Date 30/11/22 30/11/21 31/05/19 31/05/18 28/11/16 16/11/15 18/11/14 -
Price 1.78 0.50 0.24 0.44 0.095 0.045 0.065 -
P/RPS 67.78 45.04 0.75 1.99 1.06 0.51 0.79 74.38%
P/EPS -42.33 29.06 18.84 -71.49 99.99 38.79 97.47 -
EY -2.36 3.44 5.31 -1.40 1.00 2.58 1.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.69 3.57 0.52 1.76 0.86 0.38 0.72 44.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment