[ENRA] YoY Cumulative Quarter Result on 30-Jun-2001 [#1]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -71.28%
YoY- 339.15%
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 37,010 50,407 27,855 39,439 21,670 0 -100.00%
PBT 1,246 5,887 -3,061 10,226 452 0 -100.00%
Tax -1,069 -1,712 3,061 -6,500 -452 0 -100.00%
NP 177 4,175 0 3,726 0 0 -100.00%
-
NP to SH 177 4,175 -5,088 3,726 -1,558 0 -100.00%
-
Tax Rate 85.79% 29.08% - 63.56% 100.00% - -
Total Cost 36,833 46,232 27,855 35,713 21,670 0 -100.00%
-
Net Worth 121,539 117,314 86,139 80,499 65,298 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 121,539 117,314 86,139 80,499 65,298 0 -100.00%
NOSH 117,999 115,013 114,853 114,999 114,558 114,444 -0.03%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.48% 8.28% 0.00% 9.45% 0.00% 0.00% -
ROE 0.15% 3.56% -5.91% 4.63% -2.39% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 31.36 43.83 24.25 34.29 18.92 0.00 -100.00%
EPS 0.15 3.63 -4.43 3.24 -1.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.02 0.75 0.70 0.57 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 114,999
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 24.72 33.67 18.61 26.35 14.48 0.00 -100.00%
EPS 0.12 2.79 -3.40 2.49 -1.04 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8119 0.7837 0.5754 0.5377 0.4362 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.29 1.87 1.39 1.90 5.55 0.00 -
P/RPS 4.11 4.27 5.73 5.54 29.34 0.00 -100.00%
P/EPS 860.00 51.52 -31.38 58.64 -408.09 0.00 -100.00%
EY 0.12 1.94 -3.19 1.71 -0.25 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.83 1.85 2.71 9.74 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 22/08/03 30/08/02 29/08/01 22/08/00 - -
Price 1.17 2.00 1.36 2.55 5.00 0.00 -
P/RPS 3.73 4.56 5.61 7.44 26.43 0.00 -100.00%
P/EPS 780.00 55.10 -30.70 78.70 -367.65 0.00 -100.00%
EY 0.13 1.82 -3.26 1.27 -0.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.96 1.81 3.64 8.77 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment