[ENRA] YoY TTM Result on 30-Jun-2001 [#1]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 13.47%
YoY- -4.81%
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 202,310 175,878 159,291 143,097 76,179 27.63%
PBT 9,013 16,590 11,597 31,847 21,885 -19.87%
Tax -7,277 -6,281 -8,005 -13,589 -1,026 63.13%
NP 1,736 10,309 3,592 18,258 20,859 -46.26%
-
NP to SH 1,736 10,309 3,592 18,258 19,181 -45.12%
-
Tax Rate 80.74% 37.86% 69.03% 42.67% 4.69% -
Total Cost 200,574 165,569 155,699 124,839 55,320 37.95%
-
Net Worth 121,539 117,314 86,139 80,499 65,298 16.79%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 34 34 34 3,445 - -
Div Payout % 1.98% 0.34% 0.96% 18.87% - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 121,539 117,314 86,139 80,499 65,298 16.79%
NOSH 117,999 115,013 114,853 114,999 114,558 0.74%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 0.86% 5.86% 2.25% 12.76% 27.38% -
ROE 1.43% 8.79% 4.17% 22.68% 29.37% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 171.45 152.92 138.69 124.43 66.50 26.69%
EPS 1.47 8.96 3.13 15.88 16.74 -45.54%
DPS 0.03 0.03 0.03 3.00 0.00 -
NAPS 1.03 1.02 0.75 0.70 0.57 15.93%
Adjusted Per Share Value based on latest NOSH - 114,999
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 135.14 117.49 106.41 95.59 50.89 27.63%
EPS 1.16 6.89 2.40 12.20 12.81 -45.12%
DPS 0.02 0.02 0.02 2.30 0.00 -
NAPS 0.8119 0.7837 0.5754 0.5377 0.4362 16.79%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.29 1.87 1.39 1.90 5.55 -
P/RPS 0.75 1.22 1.00 1.53 8.35 -45.23%
P/EPS 87.68 20.86 44.44 11.97 33.15 27.50%
EY 1.14 4.79 2.25 8.36 3.02 -21.60%
DY 0.02 0.02 0.02 1.58 0.00 -
P/NAPS 1.25 1.83 1.85 2.71 9.74 -40.12%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 26/08/04 22/08/03 30/08/02 29/08/01 22/08/00 -
Price 1.17 2.00 1.36 2.55 5.00 -
P/RPS 0.68 1.31 0.98 2.05 7.52 -45.14%
P/EPS 79.53 22.31 43.49 16.06 29.86 27.72%
EY 1.26 4.48 2.30 6.23 3.35 -21.67%
DY 0.02 0.02 0.02 1.18 0.00 -
P/NAPS 1.14 1.96 1.81 3.64 8.77 -39.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment