[ENRA] QoQ Annualized Quarter Result on 30-Jun-2001 [#1]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 14.88%
YoY- 339.15%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 170,875 176,261 166,474 157,756 125,330 114,100 105,616 37.85%
PBT 24,883 28,896 31,920 40,904 22,094 13,017 5,442 175.73%
Tax -12,477 -15,680 -18,408 -26,000 -9,121 -5,460 -5,442 73.96%
NP 12,406 13,216 13,512 14,904 12,973 7,557 0 -
-
NP to SH 12,406 13,216 13,512 14,904 12,973 7,557 -1,254 -
-
Tax Rate 50.14% 54.26% 57.67% 63.56% 41.28% 41.95% 100.00% -
Total Cost 158,469 163,045 152,962 142,852 112,357 106,542 105,616 31.09%
-
Net Worth 90,747 87,289 83,875 80,499 76,987 72,430 66,119 23.52%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 3,446 - - - 3,447 - - -
Div Payout % 27.78% - - - 26.57% - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 90,747 87,289 83,875 80,499 76,987 72,430 66,119 23.52%
NOSH 114,870 114,855 114,897 114,999 114,906 114,969 113,999 0.50%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 7.26% 7.50% 8.12% 9.45% 10.35% 6.62% 0.00% -
ROE 13.67% 15.14% 16.11% 18.51% 16.85% 10.43% -1.90% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 148.75 153.46 144.89 137.18 109.07 99.24 92.65 37.15%
EPS 10.80 11.51 11.76 12.96 11.29 6.57 -1.10 -
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 0.79 0.76 0.73 0.70 0.67 0.63 0.58 22.89%
Adjusted Per Share Value based on latest NOSH - 114,999
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 114.15 117.74 111.21 105.38 83.72 76.22 70.55 37.86%
EPS 8.29 8.83 9.03 9.96 8.67 5.05 -0.84 -
DPS 2.30 0.00 0.00 0.00 2.30 0.00 0.00 -
NAPS 0.6062 0.5831 0.5603 0.5377 0.5143 0.4838 0.4417 23.52%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.80 1.86 1.95 1.90 1.87 2.88 3.72 -
P/RPS 1.21 1.21 1.35 1.39 1.71 2.90 4.02 -55.11%
P/EPS 16.67 16.16 16.58 14.66 16.56 43.81 -338.18 -
EY 6.00 6.19 6.03 6.82 6.04 2.28 -0.30 -
DY 1.67 0.00 0.00 0.00 1.60 0.00 0.00 -
P/NAPS 2.28 2.45 2.67 2.71 2.79 4.57 6.41 -49.82%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 27/02/02 26/11/01 29/08/01 30/05/01 23/02/01 05/12/00 -
Price 1.59 1.89 1.93 2.55 2.00 1.91 3.20 -
P/RPS 1.07 1.23 1.33 1.86 1.83 1.92 3.45 -54.21%
P/EPS 14.72 16.43 16.41 19.68 17.71 29.06 -290.91 -
EY 6.79 6.09 6.09 5.08 5.65 3.44 -0.34 -
DY 1.89 0.00 0.00 0.00 1.50 0.00 0.00 -
P/NAPS 2.01 2.49 2.64 3.64 2.99 3.03 5.52 -49.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment