[ENRA] YoY Cumulative Quarter Result on 31-Dec-2014 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
13-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- 49.96%
YoY- 50.86%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Cumulative Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 61,699 162,227 97,344 73,138 53,014 21,886 16,298 24.81%
PBT 1,374 29,227 14,080 8,700 6,027 3,154 -646 -
Tax 1,034 -6,569 -4,817 -2,922 -2,197 -1,057 -1,339 -
NP 2,408 22,658 9,263 5,778 3,830 2,097 -1,985 -
-
NP to SH 3,184 15,722 6,355 5,778 3,830 2,097 -1,985 -
-
Tax Rate -75.25% 22.48% 34.21% 33.59% 36.45% 33.51% - -
Total Cost 59,291 139,569 88,081 67,360 49,184 19,789 18,283 21.64%
-
Net Worth 153,761 240,316 241,570 220,711 211,634 208,184 205,548 -4.71%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 153,761 240,316 241,570 220,711 211,634 208,184 205,548 -4.71%
NOSH 136,208 136,207 134,925 134,999 134,859 135,290 135,034 0.14%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 3.90% 13.97% 9.52% 7.90% 7.22% 9.58% -12.18% -
ROE 2.07% 6.54% 2.63% 2.62% 1.81% 1.01% -0.97% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 45.70 120.16 72.15 54.18 39.31 16.18 12.07 24.81%
EPS 2.36 11.65 4.71 4.28 2.84 1.55 -1.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1389 1.78 1.7904 1.6349 1.5693 1.5388 1.5222 -4.71%
Adjusted Per Share Value based on latest NOSH - 134,615
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 41.22 108.37 65.03 48.86 35.41 14.62 10.89 24.81%
EPS 2.13 10.50 4.25 3.86 2.56 1.40 -1.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0271 1.6053 1.6137 1.4744 1.4137 1.3907 1.3731 -4.71%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 2.89 2.04 2.32 2.00 1.08 0.74 0.75 -
P/RPS 6.32 1.70 3.22 3.69 2.75 4.57 6.21 0.29%
P/EPS 122.54 17.52 49.26 46.73 38.03 47.74 -51.02 -
EY 0.82 5.71 2.03 2.14 2.63 2.09 -1.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 1.15 1.30 1.22 0.69 0.48 0.49 31.52%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 28/02/18 23/02/17 26/02/16 13/02/15 27/02/14 27/02/13 23/02/12 -
Price 2.70 2.60 1.98 1.99 1.09 0.615 0.76 -
P/RPS 5.91 2.16 2.74 3.67 2.77 3.80 6.30 -1.05%
P/EPS 114.49 22.33 42.04 46.50 38.38 39.68 -51.70 -
EY 0.87 4.48 2.38 2.15 2.61 2.52 -1.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 1.46 1.11 1.22 0.69 0.40 0.50 29.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment