[TEXCHEM] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Announcement Date
27-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -158.85%
YoY- -203.37%
Quarter Report
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 559,962 547,889 541,910 505,303 513,792 476,464 483,764 2.46%
PBT -3,170 -888 -5,367 -1,219 11,307 2,857 9,191 -
Tax -3,593 -4,761 -5,110 -3,770 -4,550 -3,802 -2,874 3.78%
NP -6,763 -5,649 -10,477 -4,989 6,757 -945 6,317 -
-
NP to SH -5,808 -5,614 -6,686 -5,731 5,544 1,193 9,330 -
-
Tax Rate - - - - 40.24% 133.08% 31.27% -
Total Cost 566,725 553,538 552,387 510,292 507,035 477,409 477,447 2.89%
-
Net Worth 236,440 250,573 275,512 279,545 301,000 178,987 196,808 3.10%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - 18,604 - - -
Div Payout % - - - - 335.57% - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 236,440 250,573 275,512 279,545 301,000 178,987 196,808 3.10%
NOSH 124,099 124,099 124,099 124,099 124,026 124,099 124,099 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -1.21% -1.03% -1.93% -0.99% 1.32% -0.20% 1.31% -
ROE -2.46% -2.24% -2.43% -2.05% 1.84% 0.67% 4.74% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 461.68 450.91 445.72 407.18 414.26 383.94 389.82 2.85%
EPS -4.79 -4.62 -5.50 -4.69 4.47 0.96 7.52 -
DPS 0.00 0.00 0.00 0.00 15.00 0.00 0.00 -
NAPS 1.9494 2.0622 2.2661 2.2526 2.4269 1.4423 1.5859 3.49%
Adjusted Per Share Value based on latest NOSH - 124,099
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 443.10 433.55 428.82 399.85 406.57 377.03 382.81 2.46%
EPS -4.60 -4.44 -5.29 -4.53 4.39 0.94 7.38 -
DPS 0.00 0.00 0.00 0.00 14.72 0.00 0.00 -
NAPS 1.871 1.9828 2.1802 2.2121 2.3818 1.4163 1.5574 3.10%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.62 0.825 1.41 1.56 1.50 0.77 0.72 -
P/RPS 0.13 0.18 0.32 0.38 0.36 0.20 0.18 -5.27%
P/EPS -12.95 -17.86 -25.64 -33.78 33.56 80.10 9.58 -
EY -7.72 -5.60 -3.90 -2.96 2.98 1.25 10.44 -
DY 0.00 0.00 0.00 0.00 10.00 0.00 0.00 -
P/NAPS 0.32 0.40 0.62 0.69 0.62 0.53 0.45 -5.52%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 23/07/19 26/07/18 31/07/17 27/07/16 30/07/15 24/07/14 31/07/13 -
Price 0.60 0.815 1.29 1.60 1.65 0.795 0.76 -
P/RPS 0.13 0.18 0.29 0.39 0.40 0.21 0.19 -6.12%
P/EPS -12.53 -17.64 -23.46 -34.65 36.91 82.70 10.11 -
EY -7.98 -5.67 -4.26 -2.89 2.71 1.21 9.89 -
DY 0.00 0.00 0.00 0.00 9.09 0.00 0.00 -
P/NAPS 0.31 0.40 0.57 0.71 0.68 0.55 0.48 -7.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment