[TEXCHEM] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Announcement Date
26-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -180.0%
YoY- 16.03%
Quarter Report
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 527,926 459,930 559,962 547,889 541,910 505,303 513,792 0.45%
PBT 8,673 -26,894 -3,170 -888 -5,367 -1,219 11,307 -4.31%
Tax -3,040 521 -3,593 -4,761 -5,110 -3,770 -4,550 -6.49%
NP 5,633 -26,373 -6,763 -5,649 -10,477 -4,989 6,757 -2.98%
-
NP to SH 7,059 -19,399 -5,808 -5,614 -6,686 -5,731 5,544 4.10%
-
Tax Rate 35.05% - - - - - 40.24% -
Total Cost 522,293 486,303 566,725 553,538 552,387 510,292 507,035 0.49%
-
Net Worth 253,814 219,270 236,440 250,573 275,512 279,545 301,000 -2.79%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - 18,604 -
Div Payout % - - - - - - 335.57% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 253,814 219,270 236,440 250,573 275,512 279,545 301,000 -2.79%
NOSH 124,099 124,099 124,099 124,099 124,099 124,099 124,026 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 1.07% -5.73% -1.21% -1.03% -1.93% -0.99% 1.32% -
ROE 2.78% -8.85% -2.46% -2.24% -2.43% -2.05% 1.84% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 437.85 381.46 461.68 450.91 445.72 407.18 414.26 0.92%
EPS 5.85 -16.09 -4.79 -4.62 -5.50 -4.69 4.47 4.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 15.00 -
NAPS 2.1051 1.8186 1.9494 2.0622 2.2661 2.2526 2.4269 -2.34%
Adjusted Per Share Value based on latest NOSH - 124,099
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 447.00 389.42 474.12 463.90 458.84 427.84 435.03 0.45%
EPS 5.98 -16.43 -4.92 -4.75 -5.66 -4.85 4.69 4.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 15.75 -
NAPS 2.149 1.8566 2.0019 2.1216 2.3328 2.3669 2.5486 -2.79%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.89 0.48 0.62 0.825 1.41 1.56 1.50 -
P/RPS 0.20 0.13 0.13 0.18 0.32 0.38 0.36 -9.32%
P/EPS 15.20 -2.98 -12.95 -17.86 -25.64 -33.78 33.56 -12.35%
EY 6.58 -33.52 -7.72 -5.60 -3.90 -2.96 2.98 14.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
P/NAPS 0.42 0.26 0.32 0.40 0.62 0.69 0.62 -6.27%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/07/21 30/07/20 23/07/19 26/07/18 31/07/17 27/07/16 30/07/15 -
Price 0.905 0.62 0.60 0.815 1.29 1.60 1.65 -
P/RPS 0.21 0.16 0.13 0.18 0.29 0.39 0.40 -10.17%
P/EPS 15.46 -3.85 -12.53 -17.64 -23.46 -34.65 36.91 -13.48%
EY 6.47 -25.95 -7.98 -5.67 -4.26 -2.89 2.71 15.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 9.09 -
P/NAPS 0.43 0.34 0.31 0.40 0.57 0.71 0.68 -7.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment