[TEXCHEM] YoY Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
28-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -105.88%
YoY- 75.21%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 716,587 769,970 701,242 784,887 763,794 1,139,698 931,375 -4.27%
PBT 10,465 5,346 2,310 -365 -5,152 10,093 17,813 -8.47%
Tax -5,873 -4,958 -7,589 -3,017 -4,118 -6,529 -6,508 -1.69%
NP 4,592 388 -5,279 -3,382 -9,270 3,564 11,305 -13.93%
-
NP to SH 8,825 178 -4,912 -2,032 -8,197 2,547 9,314 -0.89%
-
Tax Rate 56.12% 92.74% 328.53% - - 64.69% 36.54% -
Total Cost 711,995 769,582 706,521 788,269 773,064 1,136,134 920,070 -4.17%
-
Net Worth 180,377 141,311 144,652 145,374 160,512 176,078 176,234 0.38%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - 2,478 3,725 7,454 7,441 -
Div Payout % - - - 0.00% 0.00% 292.68% 79.89% -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 180,377 141,311 144,652 145,374 160,512 176,078 176,234 0.38%
NOSH 124,099 124,099 124,197 123,902 124,196 124,243 124,021 0.01%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 0.64% 0.05% -0.75% -0.43% -1.21% 0.31% 1.21% -
ROE 4.89% 0.13% -3.40% -1.40% -5.11% 1.45% 5.29% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 577.43 620.45 564.62 633.47 614.99 917.31 750.98 -4.28%
EPS 7.11 0.14 -3.96 -1.64 -6.60 2.05 7.51 -0.90%
DPS 0.00 0.00 0.00 2.00 3.00 6.00 6.00 -
NAPS 1.4535 1.1387 1.1647 1.1733 1.2924 1.4172 1.421 0.37%
Adjusted Per Share Value based on latest NOSH - 124,404
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 567.04 609.28 554.90 621.09 604.40 901.85 737.01 -4.27%
EPS 6.98 0.14 -3.89 -1.61 -6.49 2.02 7.37 -0.90%
DPS 0.00 0.00 0.00 1.96 2.95 5.90 5.89 -
NAPS 1.4273 1.1182 1.1446 1.1504 1.2701 1.3933 1.3946 0.38%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.855 0.57 0.63 0.85 0.92 1.18 1.30 -
P/RPS 0.15 0.09 0.11 0.13 0.15 0.13 0.17 -2.06%
P/EPS 12.02 397.40 -15.93 -51.83 -13.94 57.56 17.31 -5.89%
EY 8.32 0.25 -6.28 -1.93 -7.17 1.74 5.78 6.25%
DY 0.00 0.00 0.00 2.35 3.26 5.08 4.62 -
P/NAPS 0.59 0.50 0.54 0.72 0.71 0.83 0.91 -6.96%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/10/13 31/10/12 25/10/11 28/10/10 30/10/09 05/11/08 02/11/07 -
Price 0.915 0.61 0.62 0.80 0.94 0.96 1.28 -
P/RPS 0.16 0.10 0.11 0.13 0.15 0.10 0.17 -1.00%
P/EPS 12.87 425.28 -15.68 -48.78 -14.24 46.83 17.04 -4.56%
EY 7.77 0.24 -6.38 -2.05 -7.02 2.14 5.87 4.78%
DY 0.00 0.00 0.00 2.50 3.19 6.25 4.69 -
P/NAPS 0.63 0.54 0.53 0.68 0.73 0.68 0.90 -5.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment