[IREKA] YoY Cumulative Quarter Result on 30-Jun-2005 [#1]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- 89.91%
YoY- 64.34%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 62,862 67,844 37,863 98,066 112,244 123,898 70,072 -1.79%
PBT 3,762 153,047 -5,760 1,305 -2,179 7,832 4,201 -1.82%
Tax -805 -505 -1,752 -2,553 -1,321 -2,139 -681 2.82%
NP 2,957 152,542 -7,512 -1,248 -3,500 5,693 3,520 -2.86%
-
NP to SH 2,957 154,542 -7,512 -1,248 -3,500 5,693 3,520 -2.86%
-
Tax Rate 21.40% 0.33% - 195.63% - 27.31% 16.21% -
Total Cost 59,905 -84,698 45,375 99,314 115,744 118,205 66,552 -1.73%
-
Net Worth 238,834 246,064 130,789 132,281 138,636 136,384 97,624 16.06%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 238,834 246,064 130,789 132,281 138,636 136,384 97,624 16.06%
NOSH 113,730 113,918 111,785 114,036 113,636 103,321 68,750 8.74%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 4.70% 224.84% -19.84% -1.27% -3.12% 4.59% 5.02% -
ROE 1.24% 62.81% -5.74% -0.94% -2.52% 4.17% 3.61% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 55.27 59.55 33.87 86.00 98.77 119.92 101.92 -9.68%
EPS 2.60 135.66 -6.72 -1.66 -3.08 5.51 5.12 -10.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.10 2.16 1.17 1.16 1.22 1.32 1.42 6.73%
Adjusted Per Share Value based on latest NOSH - 114,036
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 29.72 32.07 17.90 46.36 53.06 58.57 33.12 -1.78%
EPS 1.40 73.05 -3.55 -0.59 -1.65 2.69 1.66 -2.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.129 1.1632 0.6182 0.6253 0.6553 0.6447 0.4615 16.06%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.99 1.59 0.58 0.67 1.11 0.98 1.70 -
P/RPS 1.79 2.67 1.71 0.78 1.12 0.82 1.67 1.16%
P/EPS 38.08 1.17 -8.63 -61.22 -36.04 17.79 33.20 2.30%
EY 2.63 85.32 -11.59 -1.63 -2.77 5.62 3.01 -2.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.74 0.50 0.58 0.91 0.74 1.20 -14.45%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/08 29/08/07 30/08/06 29/08/05 27/08/04 29/08/03 11/10/02 -
Price 0.90 1.56 0.69 0.69 0.91 1.09 1.12 -
P/RPS 1.63 2.62 2.04 0.80 0.92 0.91 1.10 6.76%
P/EPS 34.62 1.15 -10.27 -63.05 -29.55 19.78 21.88 7.94%
EY 2.89 86.96 -9.74 -1.59 -3.38 5.06 4.57 -7.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.72 0.59 0.59 0.75 0.83 0.79 -9.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment