[IREKA] YoY Cumulative Quarter Result on 30-Sep-2009 [#2]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- 36.38%
YoY- 586.04%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 206,943 211,730 209,736 174,610 151,652 159,773 86,901 15.54%
PBT -575 9,428 -2,868 5,789 -711 158,332 -13,995 -41.22%
Tax -1,052 -830 -250 -185 -442 604 -972 1.32%
NP -1,627 8,598 -3,118 5,604 -1,153 158,936 -14,967 -30.89%
-
NP to SH -1,627 8,598 -3,118 5,604 -1,153 158,936 -14,967 -30.89%
-
Tax Rate - 8.80% - 3.20% - -0.38% - -
Total Cost 208,570 203,132 212,854 169,006 152,805 837 101,868 12.67%
-
Net Worth 223,272 228,900 234,418 239,195 236,307 250,615 126,643 9.90%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - 11,391 - -
Div Payout % - - - - - 7.17% - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 223,272 228,900 234,418 239,195 236,307 250,615 126,643 9.90%
NOSH 113,914 113,880 113,795 113,902 114,158 113,916 115,130 -0.17%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -0.79% 4.06% -1.49% 3.21% -0.76% 99.48% -17.22% -
ROE -0.73% 3.76% -1.33% 2.34% -0.49% 63.42% -11.82% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 181.66 185.92 184.31 153.30 132.84 140.25 75.48 15.74%
EPS -1.43 7.55 -2.74 4.92 -1.01 139.52 -13.01 -30.76%
DPS 0.00 0.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 1.96 2.01 2.06 2.10 2.07 2.20 1.10 10.09%
Adjusted Per Share Value based on latest NOSH - 114,171
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 97.82 100.09 99.14 82.54 71.69 75.53 41.08 15.54%
EPS -0.77 4.06 -1.47 2.65 -0.55 75.13 -7.08 -30.88%
DPS 0.00 0.00 0.00 0.00 0.00 5.38 0.00 -
NAPS 1.0554 1.082 1.1081 1.1307 1.117 1.1847 0.5987 9.89%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.71 0.64 0.81 0.81 1.04 1.62 0.68 -
P/RPS 0.39 0.34 0.44 0.53 0.78 1.16 0.90 -12.99%
P/EPS -49.71 8.48 -29.56 16.46 -102.97 1.16 -5.23 45.49%
EY -2.01 11.80 -3.38 6.07 -0.97 86.12 -19.12 -31.27%
DY 0.00 0.00 0.00 0.00 0.00 6.17 0.00 -
P/NAPS 0.36 0.32 0.39 0.39 0.50 0.74 0.62 -8.65%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/11/12 25/11/11 26/11/10 26/11/09 28/11/08 28/11/07 29/11/06 -
Price 0.71 0.71 0.80 0.76 0.70 1.20 0.72 -
P/RPS 0.39 0.38 0.43 0.50 0.53 0.86 0.95 -13.77%
P/EPS -49.71 9.40 -29.20 15.45 -69.31 0.86 -5.54 44.10%
EY -2.01 10.63 -3.43 6.47 -1.44 116.27 -18.06 -30.62%
DY 0.00 0.00 0.00 0.00 0.00 8.33 0.00 -
P/NAPS 0.36 0.35 0.39 0.36 0.34 0.55 0.65 -9.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment