[IREKA] YoY Annualized Quarter Result on 30-Sep-2009 [#2]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- -31.81%
YoY- 586.04%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 413,886 423,460 419,472 349,220 303,304 319,546 173,802 15.54%
PBT -1,150 18,856 -5,736 11,578 -1,422 316,664 -27,990 -41.22%
Tax -2,104 -1,660 -500 -370 -884 1,208 -1,944 1.32%
NP -3,254 17,196 -6,236 11,208 -2,306 317,872 -29,934 -30.89%
-
NP to SH -3,254 17,196 -6,236 11,208 -2,306 317,872 -29,934 -30.89%
-
Tax Rate - 8.80% - 3.20% - -0.38% - -
Total Cost 417,140 406,264 425,708 338,012 305,610 1,674 203,736 12.67%
-
Net Worth 223,272 228,900 234,418 239,195 236,307 250,615 126,643 9.90%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - 22,783 - -
Div Payout % - - - - - 7.17% - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 223,272 228,900 234,418 239,195 236,307 250,615 126,643 9.90%
NOSH 113,914 113,880 113,795 113,902 114,158 113,916 115,130 -0.17%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -0.79% 4.06% -1.49% 3.21% -0.76% 99.48% -17.22% -
ROE -1.46% 7.51% -2.66% 4.69% -0.98% 126.84% -23.64% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 363.33 371.84 368.62 306.60 265.69 280.51 150.96 15.74%
EPS -2.86 15.10 -5.48 9.84 -2.02 279.04 -26.02 -30.76%
DPS 0.00 0.00 0.00 0.00 0.00 20.00 0.00 -
NAPS 1.96 2.01 2.06 2.10 2.07 2.20 1.10 10.09%
Adjusted Per Share Value based on latest NOSH - 114,171
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 181.70 185.90 184.15 153.31 133.15 140.28 76.30 15.54%
EPS -1.43 7.55 -2.74 4.92 -1.01 139.55 -13.14 -30.88%
DPS 0.00 0.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 0.9802 1.0049 1.0291 1.0501 1.0374 1.1002 0.556 9.90%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.71 0.64 0.81 0.81 1.04 1.62 0.68 -
P/RPS 0.20 0.17 0.22 0.26 0.39 0.58 0.45 -12.63%
P/EPS -24.86 4.24 -14.78 8.23 -51.49 0.58 -2.62 45.45%
EY -4.02 23.59 -6.77 12.15 -1.94 172.25 -38.24 -31.27%
DY 0.00 0.00 0.00 0.00 0.00 12.35 0.00 -
P/NAPS 0.36 0.32 0.39 0.39 0.50 0.74 0.62 -8.65%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/11/12 25/11/11 26/11/10 26/11/09 28/11/08 28/11/07 29/11/06 -
Price 0.71 0.71 0.80 0.76 0.70 1.20 0.72 -
P/RPS 0.20 0.19 0.22 0.25 0.26 0.43 0.48 -13.56%
P/EPS -24.86 4.70 -14.60 7.72 -34.65 0.43 -2.77 44.10%
EY -4.02 21.27 -6.85 12.95 -2.89 232.53 -36.11 -30.61%
DY 0.00 0.00 0.00 0.00 0.00 16.67 0.00 -
P/NAPS 0.36 0.35 0.39 0.36 0.34 0.55 0.65 -9.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment