[PMETAL] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 59.68%
YoY- 21.11%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 325,191 242,380 199,274 231,095 170,703 -0.66%
PBT 11,203 14,428 7,229 16,744 9,066 -0.22%
Tax -6,527 -6,996 -3,562 -7,730 -1,623 -1.43%
NP 4,676 7,432 3,667 9,014 7,443 0.48%
-
NP to SH 4,676 7,432 3,667 9,014 7,443 0.48%
-
Tax Rate 58.26% 48.49% 49.27% 46.17% 17.90% -
Total Cost 320,515 234,948 195,607 222,081 163,260 -0.69%
-
Net Worth 133,331 132,758 123,474 119,731 77,222 -0.56%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 1,877 930 - - - -100.00%
Div Payout % 40.16% 12.52% - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 133,331 132,758 123,474 119,731 77,222 -0.56%
NOSH 62,597 62,036 62,047 62,037 43,628 -0.37%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 1.44% 3.07% 1.84% 3.90% 4.36% -
ROE 3.51% 5.60% 2.97% 7.53% 9.64% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 519.50 390.70 321.16 372.51 391.27 -0.29%
EPS 7.39 11.98 5.91 14.53 17.06 0.87%
DPS 3.00 1.50 0.00 0.00 0.00 -100.00%
NAPS 2.13 2.14 1.99 1.93 1.77 -0.19%
Adjusted Per Share Value based on latest NOSH - 62,044
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 3.95 2.94 2.42 2.80 2.07 -0.67%
EPS 0.06 0.09 0.04 0.11 0.09 0.42%
DPS 0.02 0.01 0.00 0.00 0.00 -100.00%
NAPS 0.0162 0.0161 0.015 0.0145 0.0094 -0.56%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.51 0.39 0.35 0.70 0.00 -
P/RPS 0.10 0.10 0.11 0.19 0.00 -100.00%
P/EPS 6.83 3.26 5.92 4.82 0.00 -100.00%
EY 14.65 30.72 16.89 20.76 0.00 -100.00%
DY 5.88 3.85 0.00 0.00 0.00 -100.00%
P/NAPS 0.24 0.18 0.18 0.36 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 05/11/03 03/12/02 28/11/01 22/11/00 26/11/99 -
Price 0.99 0.38 0.40 0.59 0.00 -
P/RPS 0.19 0.10 0.12 0.16 0.00 -100.00%
P/EPS 13.25 3.17 6.77 4.06 0.00 -100.00%
EY 7.55 31.53 14.78 24.63 0.00 -100.00%
DY 3.03 3.95 0.00 0.00 0.00 -100.00%
P/NAPS 0.46 0.18 0.20 0.31 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment