[PMETAL] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 59.68%
YoY- 21.11%
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 136,865 62,893 309,158 231,095 143,465 64,274 239,817 0.57%
PBT 3,818 1,310 20,685 16,744 9,968 3,971 13,256 1.27%
Tax -1,778 -272 -8,219 -7,730 -4,323 -1,516 -1,512 -0.16%
NP 2,040 1,038 12,466 9,014 5,645 2,455 11,744 1.79%
-
NP to SH 2,040 1,038 12,466 9,014 5,645 2,455 11,744 1.79%
-
Tax Rate 46.57% 20.76% 39.73% 46.17% 43.37% 38.18% 11.41% -
Total Cost 134,825 61,855 296,692 222,081 137,820 61,819 228,073 0.53%
-
Net Worth 121,531 120,582 119,698 119,731 116,001 112,830 111,611 -0.08%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 121,531 120,582 119,698 119,731 116,001 112,830 111,611 -0.08%
NOSH 62,006 62,155 62,019 62,037 62,032 61,994 62,006 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.49% 1.65% 4.03% 3.90% 3.93% 3.82% 4.90% -
ROE 1.68% 0.86% 10.41% 7.53% 4.87% 2.18% 10.52% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 220.73 101.19 498.48 372.51 231.27 103.68 386.76 0.57%
EPS 3.29 1.67 20.10 14.53 9.10 3.96 18.94 1.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.94 1.93 1.93 1.87 1.82 1.80 -0.08%
Adjusted Per Share Value based on latest NOSH - 62,044
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1.66 0.76 3.75 2.80 1.74 0.78 2.91 0.57%
EPS 0.02 0.01 0.15 0.11 0.07 0.03 0.14 1.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0147 0.0146 0.0145 0.0145 0.0141 0.0137 0.0135 -0.08%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.42 0.39 0.47 0.70 0.80 1.03 0.00 -
P/RPS 0.19 0.39 0.09 0.19 0.35 0.99 0.00 -100.00%
P/EPS 12.77 23.35 2.34 4.82 8.79 26.01 0.00 -100.00%
EY 7.83 4.28 42.77 20.76 11.38 3.84 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.20 0.24 0.36 0.43 0.57 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 30/05/01 26/02/01 22/11/00 23/08/00 31/05/00 29/02/00 -
Price 0.42 0.40 0.49 0.59 0.81 0.94 1.15 -
P/RPS 0.19 0.40 0.10 0.16 0.35 0.91 0.30 0.46%
P/EPS 12.77 23.95 2.44 4.06 8.90 23.74 6.07 -0.75%
EY 7.83 4.17 41.02 24.63 11.23 4.21 16.47 0.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.25 0.31 0.43 0.52 0.64 1.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment