[EKOVEST] YoY Cumulative Quarter Result on 30-Sep-2017 [#1]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -63.92%
YoY- -0.47%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 313,768 346,795 304,885 230,640 203,546 134,178 88,891 23.36%
PBT 14,714 86,756 59,380 55,884 54,181 5,145 2,213 37.08%
Tax -8,413 -26,134 -18,466 -14,736 -14,087 -2,021 -651 53.12%
NP 6,301 60,622 40,914 41,148 40,094 3,124 1,562 26.14%
-
NP to SH 10,864 63,318 43,867 39,907 40,096 2,998 1,443 39.95%
-
Tax Rate 57.18% 30.12% 31.10% 26.37% 26.00% 39.28% 29.42% -
Total Cost 307,467 286,173 263,971 189,492 163,452 131,054 87,329 23.31%
-
Net Worth 2,507,120 2,522,086 2,053,668 1,968,066 1,360,162 1,185,479 1,100,020 14.70%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 2,507,120 2,522,086 2,053,668 1,968,066 1,360,162 1,185,479 1,100,020 14.70%
NOSH 2,695,828 2,654,828 2,139,237 2,139,202 855,448 855,448 855,448 21.06%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 2.01% 17.48% 13.42% 17.84% 19.70% 2.33% 1.76% -
ROE 0.43% 2.51% 2.14% 2.03% 2.95% 0.25% 0.13% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 11.64 13.06 14.25 10.78 23.79 15.69 10.39 1.90%
EPS 0.40 2.39 2.05 1.87 4.69 0.35 0.17 15.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.95 0.96 0.92 1.59 1.3858 1.2859 -5.25%
Adjusted Per Share Value based on latest NOSH - 2,139,202
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 10.60 11.72 10.30 7.79 6.88 4.53 3.00 23.39%
EPS 0.37 2.14 1.48 1.35 1.35 0.10 0.05 39.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8472 0.8523 0.694 0.665 0.4596 0.4006 0.3717 14.70%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.495 0.77 0.615 1.09 1.91 0.915 1.25 -
P/RPS 4.25 5.89 4.32 10.11 8.03 5.83 12.03 -15.90%
P/EPS 122.83 32.28 29.99 58.43 40.75 261.09 741.03 -25.86%
EY 0.81 3.10 3.33 1.71 2.45 0.38 0.13 35.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.81 0.64 1.18 1.20 0.66 0.97 -9.57%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 26/11/19 30/11/18 28/11/17 25/11/16 26/11/15 24/11/14 -
Price 0.50 0.83 0.44 0.95 2.32 0.94 1.11 -
P/RPS 4.30 6.35 3.09 8.81 9.75 5.99 10.68 -14.05%
P/EPS 124.07 34.80 21.46 50.92 49.50 268.22 658.04 -24.25%
EY 0.81 2.87 4.66 1.96 2.02 0.37 0.15 32.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.87 0.46 1.03 1.46 0.68 0.86 -7.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment