[EKOVEST] YoY Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -61.74%
YoY- 9.92%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 179,860 313,768 346,795 304,885 230,640 203,546 134,178 5.00%
PBT -4,426 14,714 86,756 59,380 55,884 54,181 5,145 -
Tax -6,477 -8,413 -26,134 -18,466 -14,736 -14,087 -2,021 21.40%
NP -10,903 6,301 60,622 40,914 41,148 40,094 3,124 -
-
NP to SH -6,108 10,864 63,318 43,867 39,907 40,096 2,998 -
-
Tax Rate - 57.18% 30.12% 31.10% 26.37% 26.00% 39.28% -
Total Cost 190,763 307,467 286,173 263,971 189,492 163,452 131,054 6.45%
-
Net Worth 2,527,338 2,507,120 2,522,086 2,053,668 1,968,066 1,360,162 1,185,479 13.43%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 2,527,338 2,507,120 2,522,086 2,053,668 1,968,066 1,360,162 1,185,479 13.43%
NOSH 2,695,828 2,695,828 2,654,828 2,139,237 2,139,202 855,448 855,448 21.06%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -6.06% 2.01% 17.48% 13.42% 17.84% 19.70% 2.33% -
ROE -0.24% 0.43% 2.51% 2.14% 2.03% 2.95% 0.25% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 6.67 11.64 13.06 14.25 10.78 23.79 15.69 -13.27%
EPS -0.23 0.40 2.39 2.05 1.87 4.69 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9375 0.93 0.95 0.96 0.92 1.59 1.3858 -6.30%
Adjusted Per Share Value based on latest NOSH - 2,139,237
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 6.08 10.60 11.72 10.30 7.79 6.88 4.53 5.02%
EPS -0.21 0.37 2.14 1.48 1.35 1.35 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.854 0.8472 0.8523 0.694 0.665 0.4596 0.4006 13.43%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.39 0.495 0.77 0.615 1.09 1.91 0.915 -
P/RPS 5.85 4.25 5.89 4.32 10.11 8.03 5.83 0.05%
P/EPS -172.13 122.83 32.28 29.99 58.43 40.75 261.09 -
EY -0.58 0.81 3.10 3.33 1.71 2.45 0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.53 0.81 0.64 1.18 1.20 0.66 -7.24%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/11/21 27/11/20 26/11/19 30/11/18 28/11/17 25/11/16 26/11/15 -
Price 0.39 0.50 0.83 0.44 0.95 2.32 0.94 -
P/RPS 5.85 4.30 6.35 3.09 8.81 9.75 5.99 -0.39%
P/EPS -172.13 124.07 34.80 21.46 50.92 49.50 268.22 -
EY -0.58 0.81 2.87 4.66 1.96 2.02 0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.54 0.87 0.46 1.03 1.46 0.68 -7.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment