[EKOVEST] QoQ Quarter Result on 30-Sep-2017 [#1]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 116.69%
YoY- -0.47%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 302,681 220,516 297,876 230,640 318,453 291,754 274,956 6.63%
PBT 1,453 21,549 74,039 55,884 50,835 21,255 55,448 -91.23%
Tax -10,140 -5,883 -18,579 -14,736 -30,102 -9,873 -14,417 -20.96%
NP -8,687 15,666 55,460 41,148 20,733 11,382 41,031 -
-
NP to SH 1,217 18,603 54,925 39,907 18,417 11,058 41,032 -90.47%
-
Tax Rate 697.87% 27.30% 25.09% 26.37% 59.22% 46.45% 26.00% -
Total Cost 311,368 204,850 242,416 189,492 297,720 280,372 233,925 21.06%
-
Net Worth 1,989,458 1,989,458 2,010,850 1,968,066 1,925,282 1,925,282 1,393,378 26.88%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 21,392 - - - 42,784 - - -
Div Payout % 1,757.77% - - - 232.31% - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,989,458 1,989,458 2,010,850 1,968,066 1,925,282 1,925,282 1,393,378 26.88%
NOSH 2,139,202 2,139,202 2,139,202 2,139,202 2,139,202 2,139,202 854,833 84.63%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -2.87% 7.10% 18.62% 17.84% 6.51% 3.90% 14.92% -
ROE 0.06% 0.94% 2.73% 2.03% 0.96% 0.57% 2.94% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 14.15 10.31 13.92 10.78 14.89 13.64 32.16 -42.23%
EPS 0.06 0.87 2.57 1.87 0.86 0.52 4.80 -94.65%
DPS 1.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.93 0.93 0.94 0.92 0.90 0.90 1.63 -31.27%
Adjusted Per Share Value based on latest NOSH - 2,139,202
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 10.23 7.45 10.07 7.79 10.76 9.86 9.29 6.65%
EPS 0.04 0.63 1.86 1.35 0.62 0.37 1.39 -90.67%
DPS 0.72 0.00 0.00 0.00 1.45 0.00 0.00 -
NAPS 0.6723 0.6723 0.6795 0.665 0.6506 0.6506 0.4708 26.89%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.66 0.955 0.925 1.09 1.20 1.43 2.38 -
P/RPS 4.66 9.26 6.64 10.11 8.06 10.49 7.40 -26.59%
P/EPS 1,160.13 109.82 36.03 58.43 139.38 276.64 49.58 722.82%
EY 0.09 0.91 2.78 1.71 0.72 0.36 2.02 -87.50%
DY 1.52 0.00 0.00 0.00 1.67 0.00 0.00 -
P/NAPS 0.71 1.03 0.98 1.18 1.33 1.59 1.46 -38.24%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 05/06/18 27/02/18 28/11/17 30/08/17 30/05/17 27/02/17 -
Price 0.695 0.62 1.01 0.95 1.15 1.23 1.16 -
P/RPS 4.91 6.01 7.25 8.81 7.73 9.02 3.61 22.82%
P/EPS 1,221.65 71.30 39.34 50.92 133.58 237.95 24.17 1276.89%
EY 0.08 1.40 2.54 1.96 0.75 0.42 4.14 -92.85%
DY 1.44 0.00 0.00 0.00 1.74 0.00 0.00 -
P/NAPS 0.75 0.67 1.07 1.03 1.28 1.37 0.71 3.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment