[EKOVEST] YoY Cumulative Quarter Result on 31-Dec-2021 [#2]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 211.17%
YoY- -63.31%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 568,897 617,397 415,828 672,716 731,108 666,066 528,516 1.23%
PBT -10,406 24,300 18,279 23,982 115,630 119,182 129,923 -
Tax -37,782 -5,722 -14,366 -15,977 -33,372 -37,077 -33,315 2.11%
NP -48,188 18,578 3,913 8,005 82,258 82,105 96,608 -
-
NP to SH -46,978 405 6,790 18,508 92,350 87,776 54,925 -
-
Tax Rate - 23.55% 78.59% 66.62% 28.86% 31.11% 25.64% -
Total Cost 617,085 598,819 411,915 664,711 648,850 583,961 431,908 6.12%
-
Net Worth 2,372,328 2,399,286 2,534,078 2,507,120 2,548,634 2,096,453 2,010,850 2.79%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 2,372,328 2,399,286 2,534,078 2,507,120 2,548,634 2,096,453 2,010,850 2.79%
NOSH 2,965,410 2,695,828 2,695,828 2,695,828 2,654,828 2,139,237 2,139,202 5.59%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -8.47% 3.01% 0.94% 1.19% 11.25% 12.33% 18.28% -
ROE -1.98% 0.02% 0.27% 0.74% 3.62% 4.19% 2.73% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 19.18 22.90 15.42 24.95 27.54 31.14 24.71 -4.13%
EPS -1.58 0.02 0.25 0.69 3.48 4.10 4.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.89 0.94 0.93 0.96 0.98 0.94 -2.65%
Adjusted Per Share Value based on latest NOSH - 2,695,828
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 19.22 20.86 14.05 22.73 24.71 22.51 17.86 1.23%
EPS -1.59 0.01 0.23 0.63 3.12 2.97 1.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8017 0.8108 0.8563 0.8472 0.8612 0.7084 0.6795 2.79%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.49 0.34 0.415 0.52 0.785 0.445 0.925 -
P/RPS 2.55 1.48 2.69 2.08 2.85 1.43 3.74 -6.18%
P/EPS -30.93 2,263.16 164.77 75.74 22.57 10.85 36.03 -
EY -3.23 0.04 0.61 1.32 4.43 9.22 2.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.38 0.44 0.56 0.82 0.45 0.98 -7.59%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/02/24 27/02/23 28/02/22 25/02/21 25/02/20 27/02/19 27/02/18 -
Price 0.475 0.395 0.42 0.475 0.70 0.545 1.01 -
P/RPS 2.48 1.72 2.72 1.90 2.54 1.75 4.09 -7.99%
P/EPS -29.98 2,629.26 166.75 69.19 20.12 13.28 39.34 -
EY -3.34 0.04 0.60 1.45 4.97 7.53 2.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.44 0.45 0.51 0.73 0.56 1.07 -9.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment