[MKLAND] YoY Cumulative Quarter Result on 30-Sep-2004 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
30-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Sep-2004 [#1]
Profit Trend
QoQ- -87.12%
YoY- 1.01%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 31/03/01 CAGR
Revenue 33,822 81,375 114,713 177,727 185,581 186,475 79,732 -12.35%
PBT -7,930 6,427 21,594 28,634 31,592 45,492 13,920 -
Tax -525 -3,486 -6,376 -7,831 -11,189 -13,884 -4,250 -27.49%
NP -8,455 2,941 15,218 20,803 20,403 31,608 9,670 -
-
NP to SH -8,455 2,941 15,218 20,803 20,596 31,608 9,670 -
-
Tax Rate - 54.24% 29.53% 27.35% 35.42% 30.52% 30.53% -
Total Cost 42,277 78,434 99,495 156,924 165,178 154,867 70,062 -7.47%
-
Net Worth 1,038,757 1,102,874 1,074,922 1,003,865 0 505,257 284,411 22.03%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 31/03/01 CAGR
Net Worth 1,038,757 1,102,874 1,074,922 1,003,865 0 505,257 284,411 22.03%
NOSH 1,207,857 1,225,416 1,207,777 1,209,476 1,176,203 1,175,018 355,514 20.68%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 31/03/01 CAGR
NP Margin -25.00% 3.61% 13.27% 11.71% 10.99% 16.95% 12.13% -
ROE -0.81% 0.27% 1.42% 2.07% 0.00% 6.26% 3.40% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 31/03/01 CAGR
RPS 2.80 6.64 9.50 14.69 15.78 15.87 22.43 -27.37%
EPS -0.70 0.24 1.26 1.72 1.74 2.69 2.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.90 0.89 0.83 0.00 0.43 0.80 1.11%
Adjusted Per Share Value based on latest NOSH - 1,209,476
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 31/03/01 CAGR
RPS 2.91 6.99 9.86 15.28 15.95 16.03 6.85 -12.33%
EPS -0.73 0.25 1.31 1.79 1.77 2.72 0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8929 0.948 0.924 0.8629 0.00 0.4343 0.2445 22.03%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 31/03/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/03/01 -
Price 0.82 0.47 0.89 1.99 1.91 1.70 1.03 -
P/RPS 29.28 7.08 9.37 13.54 12.11 10.71 4.59 32.96%
P/EPS -117.14 195.83 70.63 115.70 109.08 63.20 37.87 -
EY -0.85 0.51 1.42 0.86 0.92 1.58 2.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.52 1.00 2.40 0.00 3.95 1.29 -4.59%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 31/03/01 CAGR
Date 28/11/07 30/11/06 23/11/05 30/11/04 17/11/03 29/11/02 28/05/01 -
Price 0.64 0.63 0.69 1.91 2.14 1.68 1.43 -
P/RPS 22.86 9.49 7.26 13.00 13.56 10.59 6.38 21.67%
P/EPS -91.43 262.50 54.76 111.05 122.21 62.45 52.57 -
EY -1.09 0.38 1.83 0.90 0.82 1.60 1.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.70 0.78 2.30 0.00 3.91 1.79 -12.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment