[MKLAND] YoY Cumulative Quarter Result on 30-Sep-2006 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- -93.78%
YoY- -80.67%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 80,809 76,853 33,822 81,375 114,713 177,727 185,581 -12.92%
PBT 1,338 13,060 -7,930 6,427 21,594 28,634 31,592 -40.93%
Tax -134 -8,149 -525 -3,486 -6,376 -7,831 -11,189 -52.13%
NP 1,204 4,911 -8,455 2,941 15,218 20,803 20,403 -37.57%
-
NP to SH 1,204 4,911 -8,455 2,941 15,218 20,803 20,596 -37.67%
-
Tax Rate 10.01% 62.40% - 54.24% 29.53% 27.35% 35.42% -
Total Cost 79,605 71,942 42,277 78,434 99,495 156,924 165,178 -11.44%
-
Net Worth 999,319 970,221 1,038,757 1,102,874 1,074,922 1,003,865 0 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 999,319 970,221 1,038,757 1,102,874 1,074,922 1,003,865 0 -
NOSH 1,203,999 1,197,804 1,207,857 1,225,416 1,207,777 1,209,476 1,176,203 0.38%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 1.49% 6.39% -25.00% 3.61% 13.27% 11.71% 10.99% -
ROE 0.12% 0.51% -0.81% 0.27% 1.42% 2.07% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 6.71 6.42 2.80 6.64 9.50 14.69 15.78 -13.27%
EPS 0.10 0.41 -0.70 0.24 1.26 1.72 1.74 -37.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.81 0.86 0.90 0.89 0.83 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,225,416
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 6.70 6.37 2.80 6.74 9.50 14.72 15.38 -12.92%
EPS 0.10 0.41 -0.70 0.24 1.26 1.72 1.71 -37.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8279 0.8038 0.8606 0.9137 0.8906 0.8317 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.40 0.18 0.82 0.47 0.89 1.99 1.91 -
P/RPS 5.96 2.81 29.28 7.08 9.37 13.54 12.11 -11.13%
P/EPS 400.00 43.90 -117.14 195.83 70.63 115.70 109.08 24.15%
EY 0.25 2.28 -0.85 0.51 1.42 0.86 0.92 -19.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.22 0.95 0.52 1.00 2.40 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 25/11/09 27/11/08 28/11/07 30/11/06 23/11/05 30/11/04 17/11/03 -
Price 0.37 0.16 0.64 0.63 0.69 1.91 2.14 -
P/RPS 5.51 2.49 22.86 9.49 7.26 13.00 13.56 -13.92%
P/EPS 370.00 39.02 -91.43 262.50 54.76 111.05 122.21 20.25%
EY 0.27 2.56 -1.09 0.38 1.83 0.90 0.82 -16.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.20 0.74 0.70 0.78 2.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment