[MKLAND] QoQ Quarter Result on 30-Sep-2011 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- 21.87%
YoY- 13.92%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 159,566 87,474 98,290 83,136 125,864 165,147 66,067 80.10%
PBT 9,143 12,350 10,322 6,313 6,248 14,294 6,019 32.17%
Tax -2,764 -4,737 -3,930 -2,435 -3,066 -7,068 -871 116.09%
NP 6,379 7,613 6,392 3,878 3,182 7,226 5,148 15.38%
-
NP to SH 6,379 7,613 6,392 3,878 3,182 7,226 5,148 15.38%
-
Tax Rate 30.23% 38.36% 38.07% 38.57% 49.07% 49.45% 14.47% -
Total Cost 153,187 79,861 91,898 79,258 122,682 157,921 60,919 85.02%
-
Net Worth 1,072,085 1,072,085 1,060,039 1,066,450 1,057,920 1,047,769 1,041,572 1.94%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 1,072,085 1,072,085 1,060,039 1,066,450 1,057,920 1,047,769 1,041,572 1.94%
NOSH 1,207,000 1,207,000 1,207,000 1,211,875 1,216,000 1,204,333 1,197,209 0.54%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 4.00% 8.70% 6.50% 4.66% 2.53% 4.38% 7.79% -
ROE 0.60% 0.71% 0.60% 0.36% 0.30% 0.69% 0.49% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 13.25 7.26 8.16 6.86 10.35 13.71 5.52 79.36%
EPS 0.53 0.63 0.53 0.32 0.26 0.60 0.43 14.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.89 0.88 0.88 0.87 0.87 0.87 1.52%
Adjusted Per Share Value based on latest NOSH - 1,211,875
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 13.72 7.52 8.45 7.15 10.82 14.20 5.68 80.12%
EPS 0.55 0.65 0.55 0.33 0.27 0.62 0.44 16.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9216 0.9216 0.9112 0.9167 0.9094 0.9007 0.8953 1.95%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.30 0.29 0.30 0.26 0.37 0.38 0.38 -
P/RPS 2.26 3.99 3.68 3.79 3.57 2.77 6.89 -52.47%
P/EPS 56.65 45.89 56.54 81.25 141.40 63.33 88.37 -25.67%
EY 1.77 2.18 1.77 1.23 0.71 1.58 1.13 34.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.34 0.30 0.43 0.44 0.44 -15.80%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 23/05/12 23/02/12 24/11/11 24/08/11 20/05/11 24/02/11 -
Price 0.38 0.26 0.31 0.31 0.29 0.38 0.37 -
P/RPS 2.87 3.58 3.80 4.52 2.80 2.77 6.70 -43.20%
P/EPS 71.76 41.14 58.42 96.88 110.82 63.33 86.05 -11.41%
EY 1.39 2.43 1.71 1.03 0.90 1.58 1.16 12.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.29 0.35 0.35 0.33 0.44 0.43 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment