[EG] YoY Cumulative Quarter Result on 30-Jun-2000 [#4]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -1016.57%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 200,467 65,014 71,983 81,042 35.24%
PBT -3,735 -5,407 -11,451 -2,988 7.72%
Tax -268 5,407 11,451 2,988 -
NP -4,003 0 0 0 -
-
NP to SH -4,003 -4,858 -10,932 -3,043 9.57%
-
Tax Rate - - - - -
Total Cost 204,470 65,014 71,983 81,042 36.13%
-
Net Worth 21,292 2,250 6,519 16,887 8.03%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 21,292 2,250 6,519 16,887 8.03%
NOSH 38,713 19,983 19,985 20,016 24.59%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -2.00% 0.00% 0.00% 0.00% -
ROE -18.80% -215.90% -167.69% -18.02% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 517.82 325.34 360.18 404.88 8.54%
EPS -10.34 -24.31 -54.70 -15.23 -12.10%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.1126 0.3262 0.8437 -13.29%
Adjusted Per Share Value based on latest NOSH - 19,977
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 42.85 13.90 15.39 17.32 35.24%
EPS -0.86 -1.04 -2.34 -0.65 9.78%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0455 0.0048 0.0139 0.0361 8.01%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.10 1.15 1.64 8.30 -
P/RPS 0.21 0.35 0.46 2.05 -53.20%
P/EPS -10.64 -4.73 -3.00 -54.60 -42.02%
EY -9.40 -21.14 -33.35 -1.83 72.54%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 10.21 5.03 9.84 -41.20%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/08/03 30/08/02 30/08/01 30/08/00 -
Price 1.21 1.12 2.33 4.96 -
P/RPS 0.23 0.34 0.65 1.23 -42.81%
P/EPS -11.70 -4.61 -4.26 -32.63 -28.95%
EY -8.55 -21.71 -23.48 -3.07 40.69%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 9.95 7.14 5.88 -27.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment