[EG] YoY Quarter Result on 30-Jun-2000 [#4]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -5432.79%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 86,767 14,354 20,588 21,243 59.85%
PBT -3,013 -2,587 -8,341 -3,510 -4.96%
Tax -277 2,587 8,341 3,510 -
NP -3,290 0 0 0 -
-
NP to SH -3,290 -2,306 -7,718 -3,375 -0.84%
-
Tax Rate - - - - -
Total Cost 90,057 14,354 20,588 21,243 61.84%
-
Net Worth 21,288 2,250 6,518 16,854 8.09%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 21,288 2,250 6,518 16,854 8.09%
NOSH 38,705 19,982 19,984 19,977 24.66%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -3.79% 0.00% 0.00% 0.00% -
ROE -15.45% -102.49% -118.39% -20.02% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 224.17 71.83 103.02 106.34 28.22%
EPS -8.50 -11.54 -38.62 -16.89 -20.45%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.1126 0.3262 0.8437 -13.29%
Adjusted Per Share Value based on latest NOSH - 19,977
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 18.55 3.07 4.40 4.54 59.86%
EPS -0.70 -0.49 -1.65 -0.72 -0.93%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0455 0.0048 0.0139 0.036 8.11%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.10 1.15 1.64 8.30 -
P/RPS 0.49 1.60 1.59 7.81 -60.26%
P/EPS -12.94 -9.97 -4.25 -49.13 -35.89%
EY -7.73 -10.03 -23.55 -2.04 55.90%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 10.21 5.03 9.84 -41.20%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/08/03 30/08/02 30/08/01 30/08/00 -
Price 1.21 1.12 2.33 4.96 -
P/RPS 0.54 1.56 2.26 4.66 -51.24%
P/EPS -14.24 -9.71 -6.03 -29.36 -21.43%
EY -7.02 -10.30 -16.58 -3.41 27.21%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 9.95 7.14 5.88 -27.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment