[EG] QoQ Quarter Result on 30-Jun-2000 [#4]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -5432.79%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 15,968 14,434 20,993 21,243 21,262 16,519 22,018 0.32%
PBT -3,501 153 238 -3,510 -28 -604 1,154 -
Tax 3,501 -72 -125 3,510 28 604 -52 -
NP 0 81 113 0 0 0 1,102 -
-
NP to SH -3,408 81 113 -3,375 -61 -709 1,102 -
-
Tax Rate - 47.06% 52.52% - - - 4.51% -
Total Cost 15,968 14,353 20,880 21,243 21,262 16,519 20,916 0.27%
-
Net Worth 13,991 17,414 16,008 16,854 20,333 19,971 20,637 0.39%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 13,991 17,414 16,008 16,854 20,333 19,971 20,637 0.39%
NOSH 19,988 20,249 18,833 19,977 20,333 19,971 20,036 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.56% 0.54% 0.00% 0.00% 0.00% 5.00% -
ROE -24.36% 0.47% 0.71% -20.02% -0.30% -3.55% 5.34% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 79.89 71.28 111.47 106.34 104.57 82.71 109.89 0.32%
EPS -17.05 0.40 0.60 -16.89 -0.30 -3.55 5.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.86 0.85 0.8437 1.00 1.00 1.03 0.39%
Adjusted Per Share Value based on latest NOSH - 19,977
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 3.41 3.09 4.49 4.54 4.55 3.53 4.71 0.32%
EPS -0.73 0.02 0.02 -0.72 -0.01 -0.15 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0299 0.0372 0.0342 0.036 0.0435 0.0427 0.0441 0.39%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.85 2.19 3.40 8.30 12.90 0.00 0.00 -
P/RPS 2.32 3.07 3.05 7.81 12.34 0.00 0.00 -100.00%
P/EPS -10.85 547.50 566.67 -49.13 -4,300.00 0.00 0.00 -100.00%
EY -9.22 0.18 0.18 -2.04 -0.02 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 2.55 4.00 9.84 12.90 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 28/02/01 26/12/00 30/08/00 31/05/00 29/02/00 30/11/99 -
Price 1.78 2.16 2.19 4.96 9.35 11.50 0.00 -
P/RPS 2.23 3.03 1.96 4.66 8.94 13.90 0.00 -100.00%
P/EPS -10.44 540.00 365.00 -29.36 -3,116.67 -323.94 0.00 -100.00%
EY -9.58 0.19 0.27 -3.41 -0.03 -0.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 2.51 2.58 5.88 9.35 11.50 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment