[JERASIA] YoY Cumulative Quarter Result on 30-Sep-1999 [#2]

Announcement Date
27-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY- 98.52%
Quarter Report
View:
Show?
Cumulative Result
30/06/02 30/06/01 30/06/00 30/09/99 30/09/98 CAGR
Revenue 81,557 109,409 42,904 6,272 18,502 -1.52%
PBT 2,478 6,161 4,135 -376 -25,537 -
Tax -2,478 -1,838 -946 376 25,537 -
NP 0 4,323 3,189 0 0 -
-
NP to SH -1,159 4,323 3,189 -378 -25,567 3.26%
-
Tax Rate 100.00% 29.83% 22.88% - - -
Total Cost 81,557 105,086 39,715 6,272 18,502 -1.52%
-
Net Worth 73,978 68,085 55,746 0 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/09/99 30/09/98 CAGR
Net Worth 73,978 68,085 55,746 0 0 -100.00%
NOSH 82,198 82,030 81,979 20,000 19,999 -1.45%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/09/99 30/09/98 CAGR
NP Margin 0.00% 3.95% 7.43% 0.00% 0.00% -
ROE -1.57% 6.35% 5.72% 0.00% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/09/99 30/09/98 CAGR
RPS 99.22 133.38 52.34 31.36 92.51 -0.07%
EPS -1.41 5.27 3.89 -1.89 -127.84 4.79%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.83 0.68 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,954
30/06/02 30/06/01 30/06/00 30/09/99 30/09/98 CAGR
RPS 99.40 133.35 52.29 7.64 22.55 -1.52%
EPS -1.41 5.27 3.89 -0.46 -31.16 3.26%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9017 0.8298 0.6794 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/09/99 30/09/98 CAGR
Date 28/06/02 29/06/01 30/06/00 - - -
Price 1.00 0.98 2.11 0.00 0.00 -
P/RPS 1.01 0.73 4.03 0.00 0.00 -100.00%
P/EPS -70.92 18.60 54.24 0.00 0.00 -100.00%
EY -1.41 5.38 1.84 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.18 3.10 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/09/99 30/09/98 CAGR
Date 23/08/02 29/08/01 25/08/00 27/12/99 - -
Price 0.88 1.26 1.85 0.00 0.00 -
P/RPS 0.89 0.94 3.53 0.00 0.00 -100.00%
P/EPS -62.41 23.91 47.56 0.00 0.00 -100.00%
EY -1.60 4.18 2.10 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.52 2.72 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment