[EKSONS] YoY Cumulative Quarter Result on 30-Sep-2000 [#2]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 86.61%
YoY- 1706.2%
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 121,947 130,517 124,067 94,816 12,896 -2.31%
PBT 6,436 3,200 -5,855 6,283 -387 -
Tax -1,485 -35 5,855 -67 387 -
NP 4,951 3,165 0 6,216 0 -100.00%
-
NP to SH 4,951 3,165 -5,746 6,216 -387 -
-
Tax Rate 23.07% 1.09% - 1.07% - -
Total Cost 116,996 127,352 124,067 88,600 12,896 -2.26%
-
Net Worth 131,588 136,111 137,903 139,408 -43,687 -
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 131,588 136,111 137,903 139,408 -43,687 -
NOSH 164,485 163,989 164,171 164,010 19,948 -2.17%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 4.06% 2.42% 0.00% 6.56% 0.00% -
ROE 3.76% 2.33% -4.17% 4.46% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 74.14 79.59 75.57 57.81 64.65 -0.14%
EPS 3.01 1.93 -3.50 3.79 -1.94 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.83 0.84 0.85 -2.19 -
Adjusted Per Share Value based on latest NOSH - 163,920
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 74.26 79.48 75.55 57.74 7.85 -2.31%
EPS 3.01 1.93 -3.50 3.79 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8013 0.8289 0.8398 0.849 -0.266 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.05 0.99 1.06 2.27 0.00 -
P/RPS 1.42 1.24 1.40 3.93 0.00 -100.00%
P/EPS 34.88 51.30 -30.29 59.89 0.00 -100.00%
EY 2.87 1.95 -3.30 1.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.19 1.26 2.67 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 20/11/03 27/11/02 11/01/02 27/11/00 30/11/99 -
Price 1.08 0.99 1.08 1.93 0.00 -
P/RPS 1.46 1.24 1.43 3.34 0.00 -100.00%
P/EPS 35.88 51.30 -30.86 50.92 0.00 -100.00%
EY 2.79 1.95 -3.24 1.96 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.19 1.29 2.27 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment