[EKSONS] YoY Quarter Result on 30-Sep-2000 [#2]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- -13.39%
YoY- 1876.03%
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 65,128 60,968 69,220 49,012 6,242 -2.41%
PBT 3,302 2,477 -2,989 2,952 146 -3.19%
Tax -808 -22 2,989 -67 0 -100.00%
NP 2,494 2,455 0 2,885 146 -2.91%
-
NP to SH 2,494 2,455 -2,981 2,885 146 -2.91%
-
Tax Rate 24.47% 0.89% - 2.27% 0.00% -
Total Cost 62,634 58,513 69,220 46,127 6,096 -2.39%
-
Net Worth 131,263 135,843 137,584 139,332 -43,799 -
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 131,263 135,843 137,584 139,332 -43,799 -
NOSH 164,078 163,666 163,791 163,920 19,999 -2.16%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 3.83% 4.03% 0.00% 5.89% 2.34% -
ROE 1.90% 1.81% -2.17% 2.07% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 39.69 37.25 42.26 29.90 31.21 -0.24%
EPS 1.52 1.50 -1.82 1.76 0.73 -0.76%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.83 0.84 0.85 -2.19 -
Adjusted Per Share Value based on latest NOSH - 163,920
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 39.66 37.13 42.15 29.85 3.80 -2.41%
EPS 1.52 1.50 -1.82 1.76 0.09 -2.89%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7993 0.8272 0.8378 0.8485 -0.2667 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.05 0.99 1.06 2.27 0.00 -
P/RPS 2.65 2.66 2.51 7.59 0.00 -100.00%
P/EPS 69.08 66.00 -58.24 128.98 0.00 -100.00%
EY 1.45 1.52 -1.72 0.78 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.19 1.26 2.67 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 20/11/03 27/11/02 11/01/02 27/11/00 30/11/99 -
Price 1.08 0.99 1.08 1.93 0.00 -
P/RPS 2.72 2.66 2.56 6.45 0.00 -100.00%
P/EPS 71.05 66.00 -59.34 109.66 0.00 -100.00%
EY 1.41 1.52 -1.69 0.91 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.19 1.29 2.27 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment