[EKSONS] QoQ Annualized Quarter Result on 30-Sep-2000 [#2]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- -6.69%
YoY- 1706.2%
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 219,388 178,260 188,540 189,632 183,216 20,023 23,901 -2.22%
PBT -11,468 11,248 11,829 12,566 13,324 16,662 -2,056 -1.72%
Tax 11,468 -297 -85 -134 0 -33 2,056 -1.72%
NP 0 10,951 11,744 12,432 13,324 16,629 0 -
-
NP to SH -11,064 10,951 11,744 12,432 13,324 16,629 -2,056 -1.69%
-
Tax Rate - 2.64% 0.72% 1.07% 0.00% 0.20% - -
Total Cost 219,388 167,309 176,796 177,200 169,892 3,394 23,901 -2.22%
-
Net Worth 141,592 144,480 142,965 139,408 138,236 12,805 -45,000 -
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 141,592 144,480 142,965 139,408 138,236 12,805 -45,000 -
NOSH 164,642 164,182 164,328 164,010 166,550 4,000 20,000 -2.11%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 6.14% 6.23% 6.56% 7.27% 83.05% 0.00% -
ROE -7.81% 7.58% 8.21% 8.92% 9.64% 129.86% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 133.25 108.57 114.73 115.62 110.01 126.66 119.51 -0.11%
EPS -6.72 6.67 7.15 7.58 8.00 88.00 -10.28 0.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.88 0.87 0.85 0.83 0.81 -2.25 -
Adjusted Per Share Value based on latest NOSH - 163,920
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 133.60 108.55 114.81 115.48 111.57 12.19 14.56 -2.22%
EPS -6.74 6.67 7.15 7.57 8.11 10.13 -1.25 -1.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8623 0.8798 0.8706 0.849 0.8418 0.078 -0.274 -
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.32 1.03 1.54 2.27 2.68 1.34 0.00 -
P/RPS 0.99 0.95 1.34 1.96 2.44 1.06 0.00 -100.00%
P/EPS -19.64 15.44 21.55 29.95 33.50 1.27 0.00 -100.00%
EY -5.09 6.48 4.64 3.34 2.99 78.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.17 1.77 2.67 3.23 1.65 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 29/05/01 27/02/01 27/11/00 28/08/00 29/05/00 29/02/00 -
Price 1.30 1.22 1.30 1.93 2.54 3.10 1.34 -
P/RPS 0.98 1.12 1.13 1.67 2.31 2.45 1.12 0.13%
P/EPS -19.35 18.29 18.19 25.46 31.75 2.95 -13.04 -0.39%
EY -5.17 5.47 5.50 3.93 3.15 33.93 -7.67 0.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.39 1.49 2.27 3.06 3.83 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment