[MTD] YoY Cumulative Quarter Result on 30-Sep-1999 [#2]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 372,857 202,418 189,919 135,318 -1.03%
PBT 47,268 19,862 28,440 25,260 -0.64%
Tax -17,809 -1,292 -3,344 -2,227 -2.11%
NP 29,459 18,570 25,096 23,033 -0.25%
-
NP to SH 29,459 18,570 25,096 23,033 -0.25%
-
Tax Rate 37.68% 6.50% 11.76% 8.82% -
Total Cost 343,398 183,848 164,823 112,285 -1.14%
-
Net Worth 404,860 298,266 309,204 266,622 -0.42%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 404,860 298,266 309,204 266,622 -0.42%
NOSH 134,953 128,779 128,631 127,254 -0.06%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 7.90% 9.17% 13.21% 17.02% -
ROE 7.28% 6.23% 8.12% 8.64% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 276.29 157.18 147.65 106.34 -0.97%
EPS 21.83 14.42 19.51 18.10 -0.19%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.00 2.3161 2.4038 2.0952 -0.36%
Adjusted Per Share Value based on latest NOSH - 129,465
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 148.45 80.59 75.62 53.88 -1.03%
EPS 11.73 7.39 9.99 9.17 -0.25%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.6119 1.1875 1.2311 1.0615 -0.42%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/11/02 30/11/01 27/11/00 25/11/99 -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment