[MTD] YoY Cumulative Quarter Result on 30-Sep-2000 [#2]

Stock
[MTD] MTD CAPITAL BHD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 118.28%
YoY- 8.96%
Quarter Report
Latest QR
Upcoming QR
MTD's Result
MTD's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 279,494 372,857 202,418 189,919 135,318 -0.75%
PBT 161,798 47,268 19,862 28,440 25,260 -1.91%
Tax -25,529 -17,809 -1,292 -3,344 -2,227 -2.50%
NP 136,269 29,459 18,570 25,096 23,033 -1.83%
-
NP to SH 136,269 29,459 18,570 25,096 23,033 -1.83%
-
Tax Rate 15.78% 37.68% 6.50% 11.76% 8.82% -
Total Cost 143,225 343,398 183,848 164,823 112,285 -0.25%
-
Net Worth 595,093 404,860 298,266 309,204 266,622 -0.83%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 595,093 404,860 298,266 309,204 266,622 -0.83%
NOSH 135,402 134,953 128,779 128,631 127,254 -0.06%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 48.76% 7.90% 9.17% 13.21% 17.02% -
ROE 22.90% 7.28% 6.23% 8.12% 8.64% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 206.42 276.29 157.18 147.65 106.34 -0.68%
EPS 100.64 21.83 14.42 19.51 18.10 -1.77%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.395 3.00 2.3161 2.4038 2.0952 -0.76%
Adjusted Per Share Value based on latest NOSH - 128,778
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 111.28 148.45 80.59 75.62 53.88 -0.75%
EPS 54.25 11.73 7.39 9.99 9.17 -1.83%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3693 1.6119 1.1875 1.2311 1.0615 -0.83%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 - - - - -
Price 5.45 0.00 0.00 0.00 0.00 -
P/RPS 2.64 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.42 0.00 0.00 0.00 0.00 -100.00%
EY 18.47 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 19/11/03 30/11/02 30/11/01 27/11/00 25/11/99 -
Price 3.06 0.00 0.00 0.00 0.00 -
P/RPS 1.48 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.04 0.00 0.00 0.00 0.00 -100.00%
EY 32.89 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment