[TSH] YoY Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 122,288 91,020 98,085 119,579 -0.02%
PBT 13,096 7,196 10,364 8,411 -0.45%
Tax -416 -375 -1,642 -223 -0.64%
NP 12,680 6,821 8,722 8,188 -0.44%
-
NP to SH 12,680 6,821 8,722 8,188 -0.44%
-
Tax Rate 3.18% 5.21% 15.84% 2.65% -
Total Cost 109,608 84,199 89,363 111,391 0.01%
-
Net Worth 209,410 188,440 140,677 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 209,410 188,440 140,677 0 -100.00%
NOSH 88,733 88,469 68,623 27,954 -1.18%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 10.37% 7.49% 8.89% 6.85% -
ROE 6.06% 3.62% 6.20% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 137.82 102.88 142.93 427.76 1.17%
EPS 14.29 7.71 12.71 29.29 0.74%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.36 2.13 2.05 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 8.85 6.59 7.10 8.65 -0.02%
EPS 0.92 0.49 0.63 0.59 -0.45%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1515 0.1364 0.1018 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 0.34 0.28 0.45 0.00 -
P/RPS 0.25 0.27 0.31 0.00 -100.00%
P/EPS 2.38 3.63 3.54 0.00 -100.00%
EY 42.03 27.54 28.24 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.13 0.22 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 23/08/02 29/08/01 24/08/00 - -
Price 0.39 0.29 0.48 0.00 -
P/RPS 0.28 0.28 0.34 0.00 -100.00%
P/EPS 2.73 3.76 3.78 0.00 -100.00%
EY 36.64 26.59 26.48 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.14 0.23 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment