[JETSON] YoY Cumulative Quarter Result on 30-Sep-2024 [#2]

Stock
[JETSON] KUMPULAN JETSON BHD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -204.72%
YoY- -25.57%
Quarter Report
Latest QR
Upcoming QR
JETSON's Result
JETSON's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 101,714 154,112 93,533 95,091 58,231 87,805 92,266 1.57%
PBT -2,886 -4,780 -1,915 -2,518 -5,364 939 -2,472 2.50%
Tax -582 855 -522 -222 -86 -507 -207 17.96%
NP -3,468 -3,925 -2,437 -2,740 -5,450 432 -2,679 4.21%
-
NP to SH -2,843 -2,264 -1,954 -2,205 -5,239 -299 -2,662 1.05%
-
Tax Rate - - - - - 53.99% - -
Total Cost 105,182 158,037 95,970 97,831 63,681 87,373 94,945 1.64%
-
Net Worth 82,297 39,283 77,415 71,242 74,704 86,763 99,282 -2.95%
Dividend
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 82,297 39,283 77,415 71,242 74,704 86,763 99,282 -2.95%
NOSH 374,078 267,967 267,967 232,667 211,567 211,567 206,667 9.94%
Ratio Analysis
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -3.41% -2.55% -2.61% -2.88% -9.36% 0.49% -2.90% -
ROE -3.45% -5.76% -2.52% -3.10% -7.01% -0.34% -2.68% -
Per Share
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 27.19 57.51 34.90 40.87 27.52 41.50 44.64 -7.61%
EPS -0.76 -0.84 -0.73 -0.95 -2.48 -0.14 -1.29 -8.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.1466 0.2889 0.3062 0.3531 0.4101 0.4804 -11.73%
Adjusted Per Share Value based on latest NOSH - 374,509
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 27.16 41.15 24.97 25.39 15.55 23.45 24.64 1.56%
EPS -0.76 -0.60 -0.52 -0.59 -1.40 -0.08 -0.71 1.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2197 0.1049 0.2067 0.1902 0.1995 0.2317 0.2651 -2.95%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/09/24 29/09/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.22 0.19 0.28 0.345 0.17 0.165 0.225 -
P/RPS 0.81 0.33 0.80 0.84 0.62 0.40 0.50 8.01%
P/EPS -28.95 -22.49 -38.40 -36.40 -6.87 -116.75 -17.47 8.40%
EY -3.45 -4.45 -2.60 -2.75 -14.57 -0.86 -5.72 -7.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.30 0.97 1.13 0.48 0.40 0.47 12.82%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/11/24 29/11/23 12/08/22 26/08/21 27/08/20 27/08/19 21/08/18 -
Price 0.20 0.26 0.255 0.38 0.205 0.135 0.22 -
P/RPS 0.74 0.45 0.73 0.93 0.74 0.33 0.49 6.80%
P/EPS -26.32 -30.77 -34.97 -40.10 -8.28 -95.52 -17.08 7.15%
EY -3.80 -3.25 -2.86 -2.49 -12.08 -1.05 -5.85 -6.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.77 0.88 1.24 0.58 0.33 0.46 11.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment