[GBAY] YoY Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[GBAY] GREATER BAY HOLDINGS BERHAD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 63.57%
YoY- -40.96%
Quarter Report
Latest QR
Upcoming QR
GBAY's Result
GBAY's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 17,259 17,801 16,709 15,146 18,223 18,562 15,853 -0.09%
PBT 2,620 3,677 3,287 2,344 3,971 4,366 3,846 0.40%
Tax -655 -914 -935 -656 -1,112 -130 -1,190 0.63%
NP 1,965 2,763 2,352 1,688 2,859 4,236 2,656 0.32%
-
NP to SH 1,965 2,763 2,352 1,688 2,859 4,236 2,656 0.32%
-
Tax Rate 25.00% 24.86% 28.45% 27.99% 28.00% 2.98% 30.94% -
Total Cost 15,294 15,038 14,357 13,458 15,364 14,326 13,197 -0.15%
-
Net Worth 47,996 47,204 45,216 43,020 41,181 37,548 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 47,996 47,204 45,216 43,020 41,181 37,548 0 -100.00%
NOSH 41,022 18,225 18,232 18,228 18,221 18,227 18,229 -0.85%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 11.39% 15.52% 14.08% 11.14% 15.69% 22.82% 16.75% -
ROE 4.09% 5.85% 5.20% 3.92% 6.94% 11.28% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 42.07 97.67 91.64 83.09 100.01 101.84 86.96 0.77%
EPS 4.79 15.16 12.90 9.26 15.69 23.24 14.57 1.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 2.59 2.48 2.36 2.26 2.06 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,222
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 21.04 21.70 20.37 18.47 22.22 22.63 19.33 -0.09%
EPS 2.40 3.37 2.87 2.06 3.49 5.16 3.24 0.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5852 0.5755 0.5513 0.5245 0.5021 0.4578 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 2.12 6.20 5.74 3.72 5.80 0.00 0.00 -
P/RPS 5.04 6.35 6.26 4.48 5.80 0.00 0.00 -100.00%
P/EPS 44.26 40.90 44.50 40.17 36.97 0.00 0.00 -100.00%
EY 2.26 2.45 2.25 2.49 2.71 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 2.39 2.31 1.58 2.57 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/11/04 13/11/03 25/04/03 28/11/01 28/11/00 25/11/99 - -
Price 2.28 7.68 5.66 5.58 4.80 0.00 0.00 -
P/RPS 5.42 7.86 6.18 6.72 4.80 0.00 0.00 -100.00%
P/EPS 47.60 50.66 43.88 60.26 30.59 0.00 0.00 -100.00%
EY 2.10 1.97 2.28 1.66 3.27 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 2.97 2.28 2.36 2.12 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment