[LYSAGHT] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
18-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 56.33%
YoY- -49.51%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 51,893 40,772 29,685 27,954 28,490 21,409 16,141 21.46%
PBT 8,562 6,019 3,244 2,544 4,833 1,310 138 98.84%
Tax -2,407 -1,544 -693 -790 -1,359 -502 -125 63.64%
NP 6,155 4,475 2,551 1,754 3,474 808 13 178.91%
-
NP to SH 6,155 4,475 2,551 1,754 3,474 808 13 178.91%
-
Tax Rate 28.11% 25.65% 21.36% 31.05% 28.12% 38.32% 90.58% -
Total Cost 45,738 36,297 27,134 26,200 25,016 20,601 16,128 18.95%
-
Net Worth 73,194 64,463 58,166 54,685 50,932 44,148 44,689 8.56%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 20 16 - - - - - -
Div Payout % 0.34% 0.37% - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 73,194 64,463 58,166 54,685 50,932 44,148 44,689 8.56%
NOSH 41,587 41,589 41,547 41,563 41,604 41,649 43,333 -0.68%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 11.86% 10.98% 8.59% 6.27% 12.19% 3.77% 0.08% -
ROE 8.41% 6.94% 4.39% 3.21% 6.82% 1.83% 0.03% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 124.78 98.04 71.45 67.26 68.48 51.40 37.25 22.29%
EPS 14.80 10.76 6.14 4.22 8.35 1.94 0.03 180.83%
DPS 0.05 0.04 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.55 1.40 1.3157 1.2242 1.06 1.0313 9.30%
Adjusted Per Share Value based on latest NOSH - 41,578
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 124.80 98.06 71.39 67.23 68.52 51.49 38.82 21.46%
EPS 14.80 10.76 6.14 4.22 8.35 1.94 0.03 180.83%
DPS 0.05 0.04 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7603 1.5503 1.3989 1.3152 1.2249 1.0618 1.0748 8.56%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.94 1.15 0.85 0.82 1.02 0.90 1.05 -
P/RPS 0.75 1.17 1.19 1.22 1.49 1.75 2.82 -19.79%
P/EPS 6.35 10.69 13.84 19.43 12.22 46.39 3,500.00 -65.04%
EY 15.74 9.36 7.22 5.15 8.19 2.16 0.03 183.72%
DY 0.05 0.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.74 0.61 0.62 0.83 0.85 1.02 -10.32%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/08 21/08/07 22/08/06 18/08/05 25/08/04 28/08/03 27/08/02 -
Price 1.18 1.03 0.84 0.81 0.93 0.99 0.98 -
P/RPS 0.95 1.05 1.18 1.20 1.36 1.93 2.63 -15.59%
P/EPS 7.97 9.57 13.68 19.19 11.14 51.03 3,266.67 -63.27%
EY 12.54 10.45 7.31 5.21 8.98 1.96 0.03 173.18%
DY 0.04 0.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.66 0.60 0.62 0.76 0.93 0.95 -5.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment