[LYSAGHT] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
18-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -12.95%
YoY- -40.72%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 93,836 77,655 59,184 54,073 64,308 40,347 32,518 19.29%
PBT 13,816 10,481 5,689 6,214 10,119 2,104 1,168 50.88%
Tax -4,047 -2,797 -1,355 -1,873 -2,796 -855 -292 54.92%
NP 9,769 7,684 4,334 4,341 7,323 1,249 876 49.41%
-
NP to SH 9,769 7,684 4,334 4,341 7,323 1,249 876 49.41%
-
Tax Rate 29.29% 26.69% 23.82% 30.14% 27.63% 40.64% 25.00% -
Total Cost 84,067 69,971 54,850 49,732 56,985 39,098 31,642 17.66%
-
Net Worth 73,154 64,473 58,197 54,705 50,961 44,130 43,170 9.17%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - 16 12 - 832 - - -
Div Payout % - 0.22% 0.29% - 11.36% - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 73,154 64,473 58,197 54,705 50,961 44,130 43,170 9.17%
NOSH 41,565 41,595 41,569 41,578 41,628 41,632 41,860 -0.11%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 10.41% 9.90% 7.32% 8.03% 11.39% 3.10% 2.69% -
ROE 13.35% 11.92% 7.45% 7.94% 14.37% 2.83% 2.03% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 225.76 186.69 142.37 130.05 154.48 96.91 77.68 19.44%
EPS 23.50 18.47 10.43 10.44 17.59 3.00 2.09 49.62%
DPS 0.00 0.04 0.03 0.00 2.00 0.00 0.00 -
NAPS 1.76 1.55 1.40 1.3157 1.2242 1.06 1.0313 9.30%
Adjusted Per Share Value based on latest NOSH - 41,578
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 225.68 186.76 142.34 130.05 154.66 97.03 78.21 19.29%
EPS 23.49 18.48 10.42 10.44 17.61 3.00 2.11 49.37%
DPS 0.00 0.04 0.03 0.00 2.00 0.00 0.00 -
NAPS 1.7594 1.5506 1.3997 1.3157 1.2256 1.0613 1.0383 9.17%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.94 1.15 0.85 0.82 1.02 0.90 1.05 -
P/RPS 0.42 0.62 0.60 0.63 0.66 0.93 1.35 -17.66%
P/EPS 4.00 6.23 8.15 7.85 5.80 30.00 50.18 -34.37%
EY 25.00 16.06 12.27 12.73 17.25 3.33 1.99 52.41%
DY 0.00 0.03 0.04 0.00 1.96 0.00 0.00 -
P/NAPS 0.53 0.74 0.61 0.62 0.83 0.85 1.02 -10.32%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/08 21/08/07 22/08/06 18/08/05 25/08/04 28/08/03 27/08/02 -
Price 1.18 1.03 0.84 0.81 0.93 0.99 0.98 -
P/RPS 0.52 0.55 0.59 0.62 0.60 1.02 1.26 -13.70%
P/EPS 5.02 5.58 8.06 7.76 5.29 33.00 46.83 -31.05%
EY 19.92 17.93 12.41 12.89 18.92 3.03 2.14 44.98%
DY 0.00 0.04 0.04 0.00 2.15 0.00 0.00 -
P/NAPS 0.67 0.66 0.60 0.62 0.76 0.93 0.95 -5.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment